| Revenue | NOK 15,2M | +46% |
| EBITDA | NOK 1,5M | -40% |
| Net profit | NOK -15,5M | -716% |
| Total assets | NOK 634,7M | +4145% |
| Equity | NOK -7,1M | -305% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 034 | 6 417 | 8 121 | 10 419 | 15 168 |
| Staff expenses | −1 096 | −1 344 | −1 483 | −70 | −0 |
| EBITDA | 1 190 | 915 | 2 024 | 2 541 | 1 514 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 |
| EBIT | 1 190 | 915 | 2 024 | 2 541 | 1 504 |
| Net financials | −108 | 975 | 1 | 684 | −16 976 |
| Profit before tax | 1 082 | 1 890 | 2 025 | 3 225 | −15 472 |
| Tax | 222 | 3 | 33 | 711 | −0 |
| Net profit | 860 | 1 887 | 1 991 | 2 513 | −15 472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 222 | 6 687 | 10 294 | 14 953 | 634 680 |
| Equity | 2 804 | 1 954 | 3 945 | 3 459 | −7 083 |
| Long-term debt | 2 750 | 0 | 11 | 0 | 526 376 |
| Short-term debt | 668 | 4 733 | 6 338 | 11 494 | 115 387 |
| Total debt | 3 418 | 4 733 | 6 349 | 11 494 | 641 763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TG Deputy Member | Deputy Member | 2001 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2001 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meralm Bidco Ab Vat Number: Se55923 | Company | 100% | 100% | 2023 |
| Company | 100% | 100% | 2022 | |
Meralm Bidco Ab Vat Number Se55923 | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Samuelsen | Chief Executive Officer | 0 companies |
| Torbjørn Giskeødegård Krøvel | Deputy Member | 0 companies |
| Mark Henry Kerswell | Board of Directors | 0 companies |
| Finn Peter Giskeødegård Krøvel | Chairman | 0 companies |
| Per Fredrik Magnus Björklund | Chairman | 0 companies |
| Rolf Jimmie Eriksson | Chairman | 0 companies |
| Asgeir Snorre Kristoffersen | Board of Directors | 0 companies |