| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +22% |
| Net profit | NOK -46K | +23% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 1,2M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 732 | 860 | 620 | 1 994 | 1 905 | 1 908 | 858 | 1 271 | 943 | 77 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 112 | −996 | −1 012 | −964 | −1 031 | −1 047 | −1 176 | −1 146 | −1 056 | −10 | −0 | −0 |
| EBITDA | −19 | −21 | −13 | −15 | −17 | −470 | −295 | −481 | 718 | 622 | 326 | −703 | −319 | −265 | −16 | −59 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −139 | −139 | −139 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −21 | −13 | −15 | −17 | −470 | −295 | −481 | 578 | 483 | 187 | −703 | −319 | −265 | −16 | −59 | −46 |
| Net financials | 1 473 | 1 591 | 2 428 | 3 121 | 1 077 | 4 484 | 670 | 2 335 | 1 019 | 990 | 971 | 23 745 | 105 | 53 | 3 | −0 | 0 |
| Profit before tax | 1 453 | 1 570 | 2 415 | 3 106 | 1 060 | 4 014 | 374 | 1 853 | 1 598 | 1 473 | 1 158 | 23 043 | −214 | −213 | −13 | −59 | −46 |
| Tax | 407 | 442 | 676 | −4 | 4 | −0 | −3 | 3 | 147 | 110 | 33 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 046 | 1 128 | 1 739 | 3 110 | 1 056 | 4 014 | 378 | 1 850 | 1 451 | 1 363 | 1 125 | 23 043 | −214 | −213 | −13 | −59 | −46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 231 | 3 275 | 4 307 | 4 941 | 4 717 | 8 774 | 9 324 | 2 684 | 7 540 | 6 923 | 7 497 | 19 738 | 11 567 | 8 064 | 1 323 | 1 251 | 1 210 |
| Equity | 1 464 | 2 592 | 3 331 | 3 741 | 4 547 | 8 430 | 8 808 | 1 958 | 3 772 | 4 635 | 5 760 | 11 483 | 11 269 | 1 306 | 1 293 | 1 233 | 1 188 |
| Long-term debt | 1 377 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 253 | 246 | 236 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 452 | 976 | 1 200 | 170 | 338 | 516 | 726 | 3 515 | 2 043 | 1 501 | 8 256 | 299 | 6 759 | 30 | 17 | 23 |
| Total debt | 1 767 | 683 | 976 | 1 200 | 170 | 344 | 516 | 726 | 3 768 | 2 288 | 1 737 | 8 256 | 299 | 6 759 | 30 | 17 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isea As | Company | 50.0% | 50.0% | 2024 |
Freyja Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Nordengen | Deputy Member | 0 companies |
| Dag Kaare Nordengen | Chairman | 0 companies |
| Lars Jørgen Kopperud | Board of Directors | 0 companies |
| Ketil Svennberg Jakobsen | Chairman | 0 companies |