| Revenue | NOK 16M | +5% |
| EBITDA | NOK -160K | -143% |
| Net profit | NOK -417K | -409% |
| Total assets | NOK 2,5M | -21% |
| Equity | NOK 1,6M | -21% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 027 | 7 574 | 7 520 | 7 433 | 9 910 | 12 729 | 12 210 | 12 508 | 11 636 | 12 804 | 12 206 | 3 989 | 8 030 | 11 954 | 15 147 | 15 956 |
| Staff expenses | −1 730 | −1 324 | −1 564 | −1 645 | −1 677 | −2 151 | −2 108 | −2 209 | −1 895 | −2 024 | −2 083 | −2 065 | −2 333 | −2 228 | −2 889 | −3 580 |
| EBITDA | −1 272 | 45 | 325 | −121 | 386 | 466 | −181 | 629 | −27 | 860 | 433 | −40 | 226 | 235 | 374 | −160 |
| Depreciation & amort. | −18 | −14 | −14 | −48 | −76 | −168 | −143 | −129 | −44 | −25 | −20 | −66 | −143 | −186 | −242 | −260 |
| EBIT | −1 290 | 30 | 311 | −169 | 310 | 298 | −324 | 500 | −71 | 835 | 413 | −106 | 83 | 50 | 131 | −420 |
| Net financials | 42 | 19 | 5 | −1 | 1 | 2 | 7 | 8 | 1 | 12 | 2 | −4 | −83 | 0 | 4 | 2 |
| Profit before tax | −1 248 | 49 | 316 | −170 | 311 | 299 | −317 | 508 | −70 | 847 | 415 | −110 | −0 | 50 | 135 | −417 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 248 | 49 | 316 | −170 | 311 | 299 | −317 | 508 | −70 | 847 | 415 | −110 | −0 | 50 | 135 | −417 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 057 | 523 | 795 | 720 | 969 | 1 547 | 1 587 | 1 946 | 1 890 | 2 349 | 2 614 | 2 956 | 2 575 | 2 815 | 3 154 | 2 492 |
| Equity | 78 | 127 | 444 | −43 | 268 | 567 | 250 | 758 | 688 | 1 534 | 1 949 | 1 839 | 1 838 | 1 888 | 2 023 | 1 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 979 | 396 | 351 | 763 | 701 | 980 | 1 337 | 1 189 | 1 202 | 814 | 665 | 1 117 | 736 | 927 | 1 131 | 886 |
| Total debt | 979 | 396 | 351 | 763 | 701 | 980 | 1 337 | 1 189 | 1 202 | 814 | 665 | 1 117 | 736 | 927 | 1 131 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Lillesund | Chief Executive Officer | 0 companies |
| Maren Skjelde | Chief Executive Officer | 0 companies |
| Njål Skår | Board of Directors | 0 companies |
| Andreas Kvame | Board of Directors | 0 companies |
| Liv Jorunn Tjelmeland | Board of Directors | 0 companies |
| Siri Johanne Solberg Dalehaug | Board of Directors | 0 companies |
| Per Morten Haarr | Board of Directors | 0 companies |
| Hanne Navdal Vatnaland | Board of Directors | 0 companies |
| Kjell Steinar Rakkenes | Board of Directors | 0 companies |
| Sigurdur Runar Ragnarsson | Board of Directors | 0 companies |
| Marianne Jørgensen | Board of Directors | 0 companies |
| Janne Johnsen | Chairman | 0 companies |
| Georg-Fredrik Ueland | Board of Directors | 0 companies |
| Anita Løyning | Chairman | 0 companies |