| Revenue | NOK 14,5M | -22% |
| EBITDA | NOK 2,8M | -42% |
| Net profit | NOK -1,9M | -906% |
| Total assets | NOK 53,4M | -9% |
| Equity | NOK 13,7M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 971 | 14 867 | 16 086 | 18 539 | 14 504 |
| Staff expenses | −7 293 | −5 817 | −6 744 | −8 632 | −6 521 |
| EBITDA | 4 958 | 4 605 | 5 089 | 4 893 | 2 830 |
| Depreciation & amort. | −2 930 | −2 960 | −2 993 | −3 037 | −3 047 |
| EBIT | 2 028 | 1 645 | 2 096 | 1 856 | −217 |
| Net financials | −1 283 | −1 089 | −1 400 | −2 094 | −2 174 |
| Profit before tax | 745 | 556 | 696 | −238 | −2 391 |
| Tax | 163 | 122 | 153 | −52 | −526 |
| Net profit | 582 | 434 | 543 | −185 | −1 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 625 | 63 357 | 61 195 | 58 573 | 53 405 |
| Equity | 14 742 | 15 176 | 15 719 | 15 534 | 13 668 |
| Long-term debt | 48 142 | 46 742 | 43 723 | 40 466 | 37 864 |
| Short-term debt | 1 741 | 1 439 | 1 753 | 2 574 | 1 872 |
| Total debt | 49 883 | 48 181 | 45 476 | 43 039 | 39 736 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.38% | 67.38% | 2024 | |
| Individual | 7.62% | 7.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Hildegard Farstad | Deputy Member | 0 companies |
| Magne Harry Ellingsen | Chairman | 0 companies |