| Revenue | NOK 11,7M | +0% |
| EBITDA | NOK 1,6M | -22% |
| Net profit | NOK 1,6M | -13% |
| Total assets | NOK 5,8M | -9% |
| Equity | NOK 1,6M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 367 | 10 765 | 13 366 | 11 712 | 11 726 |
| Staff expenses | −6 810 | −6 316 | −6 785 | −6 783 | −7 517 |
| EBITDA | 2 682 | 2 406 | 2 683 | 2 093 | 1 639 |
| Depreciation & amort. | −145 | −120 | −103 | −78 | −45 |
| EBIT | 2 537 | 2 285 | 2 580 | 2 015 | 1 594 |
| Net financials | −445 | −7 | 387 | 246 | 370 |
| Profit before tax | 2 092 | 2 279 | 2 967 | 2 261 | 1 964 |
| Tax | 565 | 513 | 577 | 454 | 392 |
| Net profit | 1 527 | 1 766 | 2 391 | 1 807 | 1 572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 184 | 6 405 | 6 405 | 6 396 | 5 827 |
| Equity | 1 300 | 1 317 | 1 569 | 1 576 | 1 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 884 | 5 087 | 4 836 | 4 820 | 4 250 |
| Total debt | 3 884 | 5 087 | 4 836 | 4 820 | 4 250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 8.82% | 8.82% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Stensby Kvinge | Chief Executive Officer | 0 companies |
| Marius Wathne | Board of Directors | 0 companies |
| Ina Brantenberg | Chairman | 0 companies |
| Marius Heshmati Wathne | Board of Directors | 0 companies |
| Gerd Ismar Gulbrandsen | Board of Directors | 0 companies |