| Revenue | NOK 82,9M | +15% |
| EBITDA | NOK -54,8M | -179% |
| Net profit | NOK -53,8M | -234% |
| Total assets | NOK 485,8M | -14% |
| Equity | NOK 459,8M | +37% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 652 | 70 420 | 71 856 | 72 065 | 82 879 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 59 137 | 62 090 | 67 946 | 69 437 | −54 849 |
| Depreciation & amort. | −15 113 | −16 096 | −15 615 | −15 601 | −14 850 |
| EBIT | 44 025 | 45 993 | 52 331 | 53 836 | −69 698 |
| Net financials | −2 810 | −1 141 | −1 945 | −854 | 765 |
| Profit before tax | 41 215 | 44 852 | 50 386 | 52 982 | −68 934 |
| Tax | 11 081 | 9 515 | 10 851 | 12 987 | −15 165 |
| Net profit | 30 134 | 35 337 | 39 536 | 39 995 | −53 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 478 495 | 484 678 | 530 847 | 567 766 | 485 836 |
| Equity | 350 341 | 346 281 | 341 711 | 335 657 | 459 770 |
| Long-term debt | 54 418 | 82 809 | 56 220 | 36 219 | 17 866 |
| Short-term debt | 73 735 | 55 588 | 132 916 | 195 890 | 8 200 |
| Total debt | 128 154 | 138 397 | 189 136 | 232 109 | 26 066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HT Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Oland | Chief Executive Officer | 0 companies |
| Johan Gustaf Calner | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Alexander Bromnes | Chief Executive Officer | 0 companies |
| Anna Caroline Souad Paleovrachas | Chairman | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Hans Jørgen Mørland | Chairman | 0 companies |
| Kristine Eknes Blom | Board of Directors | 0 companies |
| Sigmund Sletvold | Board of Directors | 0 companies |
| Ole Kristian Sjømæling Toft | Chairman | 0 companies |