| Revenue | NOK 2,3M | +13% |
| EBITDA | NOK 1,2M | +37% |
| Net profit | NOK 1,1M | +317% |
| Total assets | NOK 15,1M | +9% |
| Equity | NOK 10,5M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 825 | 1 790 | 1 889 | 2 406 | 2 421 | 2 856 | 2 255 | 2 771 | 2 621 | 5 115 | 4 938 | 2 995 | 2 732 | 2 564 | 2 990 | 2 073 | 2 350 |
| Staff expenses | −549 | −698 | −627 | −656 | −715 | −707 | −708 | −861 | −808 | −1 052 | −1 034 | −1 080 | −1 188 | −956 | −934 | −660 | −648 |
| EBITDA | 819 | 537 | 744 | 1 171 | 791 | 1 289 | 869 | 1 214 | 1 055 | 2 801 | 3 322 | 1 298 | 979 | 962 | 1 252 | 858 | 1 175 |
| Depreciation & amort. | −9 | −6 | −11 | −11 | −15 | −10 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 810 | 531 | 732 | 1 160 | 776 | 1 279 | 855 | 1 214 | 1 055 | 2 801 | 3 322 | 1 298 | 979 | 962 | 1 252 | 858 | 1 175 |
| Net financials | −205 | −267 | −348 | 262 | 137 | 277 | 612 | −876 | −105 | 362 | 435 | −1 025 | −80 | 1 154 | −1 456 | −367 | 262 |
| Profit before tax | 605 | 264 | 384 | 1 422 | 913 | 1 556 | 1 467 | 338 | 950 | 3 162 | 3 757 | 273 | 899 | 2 117 | −204 | 491 | 1 437 |
| Tax | 87 | 78 | 120 | 230 | 130 | 284 | 167 | 267 | 207 | 599 | 679 | 237 | 179 | 189 | 233 | 218 | 297 |
| Net profit | 518 | 186 | 265 | 1 192 | 783 | 1 272 | 1 301 | 71 | 744 | 2 563 | 3 078 | 36 | 720 | 1 927 | −437 | 273 | 1 141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 174 | 10 129 | 12 186 | 13 381 | 12 615 | 12 576 | 12 810 | 10 585 | 10 833 | 13 697 | 17 369 | 17 325 | 17 881 | 19 499 | 19 040 | 13 878 | 15 066 |
| Equity | 1 364 | 1 550 | 1 815 | 3 007 | 3 790 | 5 062 | 6 363 | 3 434 | 4 178 | 6 742 | 9 820 | 9 856 | 10 576 | 12 503 | 12 066 | 9 334 | 10 475 |
| Long-term debt | 7 245 | 8 077 | 9 854 | 9 968 | 8 533 | 7 198 | 6 083 | 6 059 | 6 056 | 6 501 | 6 831 | 6 664 | 6 532 | 6 428 | 6 340 | 4 022 | 3 967 |
| Short-term debt | 565 | 502 | 517 | 406 | 292 | 316 | 364 | 1 092 | 599 | 455 | 718 | 805 | 773 | 568 | 633 | 521 | 623 |
| Total debt | 7 810 | 8 578 | 10 371 | 10 373 | 8 825 | 7 514 | 6 447 | 7 151 | 6 655 | 6 956 | 7 549 | 7 469 | 7 305 | 6 996 | 6 973 | 4 543 | 4 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 1999 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Turid Stenberg Iversen | Deputy Member | 0 companies |
| Atle Emil Iversen | Chief Executive Officer | 0 companies |