| Revenue | NOK 2,3M | +24% |
| EBITDA | NOK 1,7M | +1% |
| Net profit | NOK 339K | -42% |
| Total assets | NOK 12,6M | -3% |
| Equity | NOK 4,2M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 714 | 1 814 | 1 904 | 1 932 | 2 087 | 2 371 | 2 408 | 1 987 | 1 264 | 664 | 1 714 | 1 865 | 1 659 | 1 865 | 1 505 | 1 865 | 2 319 |
| Staff expenses | −0 | −52 | −44 | −22 | −44 | −105 | −67 | −47 | −24 | −24 | −23 | −23 | −23 | −23 | −24 | −34 | −115 |
| EBITDA | 1 659 | 1 551 | 1 753 | 1 806 | 1 771 | 1 473 | 1 173 | 1 790 | 1 008 | 489 | 1 553 | 1 703 | 952 | 1 681 | 1 183 | 1 634 | 1 656 |
| Depreciation & amort. | −723 | −704 | −649 | −689 | −755 | −980 | −1 131 | −1 264 | −1 189 | −623 | −619 | −619 | −614 | −611 | −594 | −610 | −781 |
| EBIT | 936 | 848 | 1 104 | 1 116 | 1 016 | 493 | 42 | 526 | −181 | −134 | 935 | 1 084 | 338 | 1 070 | 589 | 1 024 | 875 |
| Net financials | −706 | −359 | −289 | −271 | −308 | −338 | −223 | −497 | −387 | −469 | −516 | −461 | −407 | −418 | −411 | −279 | −440 |
| Profit before tax | 230 | 488 | 815 | 846 | 709 | 155 | −181 | 29 | −568 | −604 | 419 | 623 | −69 | 652 | 178 | 745 | 435 |
| Tax | 29 | 133 | 224 | 233 | 195 | 48 | −53 | −29 | −127 | −124 | 113 | 134 | −18 | 140 | 36 | 164 | 96 |
| Net profit | 201 | 355 | 591 | 613 | 514 | 107 | −128 | 58 | −441 | −480 | 305 | 489 | −51 | 512 | 142 | 581 | 339 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 062 | 9 820 | 9 842 | 9 730 | 13 576 | 12 619 | 15 736 | 15 123 | 14 486 | 13 310 | 12 976 | 12 809 | 12 016 | 11 935 | 11 293 | 12 999 | 12 603 |
| Equity | 1 392 | 1 677 | 2 168 | 2 680 | 3 094 | 3 202 | 3 073 | 3 074 | 2 632 | 2 153 | 2 458 | 2 847 | 2 796 | 3 208 | 3 350 | 3 830 | 4 169 |
| Long-term debt | 8 461 | 7 843 | 7 225 | 6 607 | 8 992 | 8 350 | 12 435 | 11 784 | 11 717 | 11 119 | 10 414 | 9 763 | 9 112 | 8 461 | 7 809 | 8 726 | 7 960 |
| Short-term debt | 209 | 299 | 449 | 443 | 1 490 | 1 068 | 227 | 265 | 136 | 38 | 103 | 199 | 108 | 266 | 134 | 443 | 474 |
| Total debt | 8 670 | 8 142 | 7 674 | 7 049 | 10 482 | 9 418 | 12 662 | 12 049 | 11 853 | 11 157 | 10 518 | 9 962 | 9 220 | 8 727 | 7 943 | 9 169 | 8 434 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pennasmia As | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Arne Røstadsand | Board of Directors | 0 companies |
| Tove Penna Steen | Board of Directors | 0 companies |