| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +48% |
| Net profit | NOK -17K | +51% |
| Total assets | NOK 472K | -4% |
| Equity | NOK 362K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −707 | −539 | −454 | −0 | −126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 005 | −579 | −488 | −35 | −165 | −28 | −25 | −18 | −22 | −22 | −23 | −23 | −23 | −32 | −23 | −48 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 005 | −579 | −488 | −35 | −165 | −28 | −25 | −18 | −22 | −22 | −23 | −23 | −23 | −32 | −23 | −48 | −25 |
| Net financials | 96 | 127 | 99 | 57 | 72 | 57 | 43 | 20 | 7 | 5 | 3 | 3 | 1 | 0 | 1 | 2 | 3 |
| Profit before tax | 6 101 | −453 | −389 | 22 | −93 | 29 | 18 | 2 | −15 | −17 | −19 | −20 | −22 | −32 | −22 | −45 | −22 |
| Tax | 1 708 | −126 | −109 | 6 | −27 | −10 | 5 | −23 | −13 | −12 | −10 | −4 | −5 | −7 | −5 | −10 | −5 |
| Net profit | 4 393 | −326 | −280 | 16 | −66 | 39 | 13 | 25 | −2 | −6 | −9 | −16 | −17 | −25 | −17 | −35 | −17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 424 | 5 642 | 4 940 | 3 312 | 2 832 | 2 434 | 1 903 | 1 535 | 1 137 | 912 | 720 | 670 | 626 | 572 | 546 | 492 | 472 |
| Equity | 4 447 | 3 870 | 2 090 | 2 106 | 2 040 | 1 779 | 1 382 | 806 | 605 | 499 | 490 | 474 | 457 | 432 | 414 | 379 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 637 | 491 | 393 | 291 | 224 | 171 | 131 | 105 | 84 | 67 | 54 | 43 | 34 |
| Short-term debt | 422 | 528 | 2 080 | 429 | 155 | 163 | 128 | 437 | 308 | 242 | 99 | 91 | 85 | 73 | 78 | 70 | 76 |
| Total debt | 1 977 | 1 772 | 2 850 | 1 206 | 792 | 655 | 521 | 728 | 532 | 413 | 230 | 196 | 169 | 140 | 131 | 113 | 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Helge Vik | Chairman | 0 companies |
| Truls Viggo Glistrup | Chairman | 0 companies |