| Revenue | NOK 4,7M | -13% |
| EBITDA | NOK 3,2M | +13% |
| Net profit | NOK -76K | -124% |
| Total assets | NOK 51,5M | -7% |
| Equity | NOK 7,3M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 011 | 837 | 678 | 703 | 697 | 952 | 4 077 | 4 649 | 5 042 | 4 857 | 5 040 | 4 411 | 5 062 | 5 703 | 5 461 | 4 735 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 571 | 679 | 483 | 487 | 543 | 723 | 3 470 | 2 381 | 2 737 | 2 977 | 3 289 | 2 841 | 2 846 | 2 202 | 2 848 | 3 225 |
| Depreciation & amort. | −239 | −239 | −239 | −239 | −239 | −283 | −654 | −685 | −726 | −693 | −726 | −738 | −730 | −784 | −572 | −996 |
| EBIT | 332 | 440 | 243 | 248 | 304 | 440 | 2 816 | 1 696 | 2 011 | 2 284 | 2 563 | 2 103 | 2 116 | 1 418 | 2 276 | 2 228 |
| Net financials | −176 | −139 | −141 | −127 | −115 | −161 | −453 | −952 | −1 083 | −1 035 | −1 098 | −848 | −755 | −1 223 | −1 846 | −2 415 |
| Profit before tax | 156 | 301 | 102 | 121 | 188 | 279 | 2 363 | 743 | 928 | 1 249 | 1 465 | 1 255 | 1 361 | 195 | 431 | −186 |
| Tax | 44 | 84 | −338 | 34 | 55 | 75 | 640 | 186 | 222 | 287 | 322 | 276 | 299 | 43 | 117 | −110 |
| Net profit | 112 | 217 | 440 | 87 | 133 | 204 | 1 722 | 557 | 706 | 962 | 1 143 | 979 | 1 062 | 152 | 314 | −76 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 207 | 5 813 | 5 596 | 6 132 | 5 906 | 7 269 | 28 920 | 42 863 | 40 677 | 38 940 | 38 367 | 38 533 | 43 427 | 44 957 | 55 668 | 51 517 |
| Equity | 1 679 | 1 896 | 2 336 | 2 144 | 2 065 | 2 269 | 4 491 | 5 049 | 5 755 | 6 717 | 6 222 | 7 201 | 7 143 | 7 294 | 7 400 | 7 323 |
| Long-term debt | 0 | 0 | 0 | 2 356 | 2 044 | 2 433 | 17 017 | 28 485 | 26 103 | 22 796 | 20 758 | 18 707 | 18 886 | 20 113 | 17 690 | 24 340 |
| Short-term debt | 1 815 | 1 410 | 1 269 | 1 633 | 1 796 | 2 566 | 7 412 | 9 329 | 8 819 | 9 427 | 11 387 | 12 624 | 17 399 | 17 550 | 30 579 | 19 854 |
| Total debt | 4 527 | 3 917 | 3 261 | 3 988 | 3 840 | 5 000 | 24 429 | 37 814 | 34 922 | 32 223 | 32 145 | 31 332 | 36 285 | 37 663 | 48 268 | 44 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2006 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pebra As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Bratland Pedersen | Deputy Member | 0 companies |
| Odd Steinar Pedersen | Chief Executive Officer | 0 companies |