| Revenue | NOK 2,4M | -20% |
| EBITDA | NOK -143K | -507% |
| Net profit | NOK -198K | -793% |
| Total assets | NOK 1,5M | -24% |
| Equity | NOK 203K | -49% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 801 | 9 426 | 9 647 | 15 554 | 13 055 | 1 733 | 561 | 386 | 234 | 731 | 1 448 | 2 231 | 1 136 | 2 724 | 2 667 | 3 021 | 2 411 |
| Staff expenses | −2 112 | −3 559 | −3 040 | −2 910 | −1 486 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −875 | −1 045 | −1 118 | −1 059 |
| EBITDA | −213 | 115 | −239 | 429 | 370 | 48 | −113 | −203 | −40 | 288 | 1 077 | 228 | −168 | 92 | −675 | 35 | −143 |
| Depreciation & amort. | −13 | −13 | −43 | −106 | −112 | −96 | −83 | −72 | −28 | −12 | −11 | −21 | −43 | −58 | −93 | −58 | −55 |
| EBIT | −226 | 102 | −283 | 322 | 258 | −48 | −196 | −275 | −68 | 276 | 1 066 | 207 | −211 | 34 | −769 | −23 | −197 |
| Net financials | 5 | 0 | −1 | −31 | −21 | −24 | 1 | −0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 1 | −0 |
| Profit before tax | −221 | 102 | −284 | 291 | 238 | −72 | −195 | −275 | −68 | 276 | 1 067 | 207 | −207 | 36 | −769 | −22 | −198 |
| Tax | −62 | 29 | −79 | 82 | 67 | −21 | −53 | 28 | −0 | −0 | 207 | 45 | −45 | 7 | −27 | −0 | −0 |
| Net profit | −159 | 73 | −204 | 210 | 171 | −51 | −142 | −303 | −68 | 276 | 859 | 162 | −163 | 29 | −742 | −22 | −198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 236 | 1 619 | 2 004 | 2 466 | 1 819 | 1 077 | 487 | 168 | 87 | 426 | 1 523 | 1 414 | 1 365 | 1 995 | 776 | 2 015 | 1 522 |
| Equity | 316 | 389 | 185 | 395 | 566 | 515 | 372 | 69 | 1 | 277 | 1 136 | 1 298 | 1 136 | 1 165 | 423 | 401 | 203 |
| Long-term debt | 90 | 92 | 12 | 0 | 46 | 154 | 56 | 84 | 84 | 82 | 81 | 75 | 71 | 277 | 0 | 1 000 | 963 |
| Short-term debt | 830 | 1 138 | 1 807 | 2 006 | 1 207 | 408 | 59 | 15 | 2 | 68 | 306 | 41 | 158 | 553 | 353 | 614 | 356 |
| Total debt | 920 | 1 230 | 1 819 | 2 072 | 1 253 | 562 | 115 | 99 | 86 | 150 | 387 | 116 | 229 | 830 | 353 | 1 614 | 1 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berland Betong As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Gerd Berland | Deputy Member | 0 companies |
| Leif Berland | Chairman | 0 companies |