| Revenue | NOK 4,7M | +14% |
| EBITDA | NOK 59K | +105% |
| Net profit | NOK 14K | +101% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK 174K | +9% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 499 | 2 330 | 2 242 | 1 952 | 2 579 | 3 014 | 2 485 | 3 593 | 4 023 | 4 519 | 4 210 | 4 176 | 4 717 | 5 288 | 4 831 | 4 138 | 4 706 |
| Staff expenses | −1 734 | −1 361 | −985 | −1 119 | −1 632 | −2 050 | −1 789 | −1 992 | −2 767 | −2 947 | −3 038 | −2 673 | −2 658 | −3 238 | −3 469 | −3 967 | −2 898 |
| EBITDA | 53 | 180 | 53 | 73 | 445 | 140 | −358 | 547 | 65 | −32 | −77 | 71 | 699 | 188 | −286 | −1 302 | 59 |
| Depreciation & amort. | −22 | −23 | −16 | −10 | −19 | −27 | −30 | −18 | −23 | −25 | −25 | −30 | −25 | −40 | −39 | −43 | −31 |
| EBIT | 30 | 157 | 37 | 63 | 426 | 113 | −388 | 529 | 42 | −57 | −102 | 41 | 675 | 148 | −325 | −1 345 | 28 |
| Net financials | −13 | −5 | −4 | −24 | −9 | −15 | −36 | −6 | −9 | −5 | −4 | −6 | −16 | −2 | −18 | −7 | −14 |
| Profit before tax | 17 | 152 | 33 | 39 | 417 | 98 | −424 | 522 | 33 | −62 | −106 | 35 | 659 | 146 | −343 | −1 353 | 14 |
| Tax | 12 | −49 | −135 | −43 | 117 | 30 | −114 | 58 | 12 | −9 | −21 | 12 | 148 | 39 | 6 | −0 | −0 |
| Net profit | 5 | 201 | 168 | 82 | 300 | 68 | −310 | 464 | 21 | −53 | −85 | 23 | 510 | 107 | −349 | −1 353 | 14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 1 461 | 1 504 | 2 096 | 1 245 | 1 170 | 994 | 2 233 | 2 669 | 2 057 | 2 136 | 2 230 | 3 186 | 3 399 | 2 531 | 1 484 | 1 389 |
| Equity | 127 | 328 | 497 | 578 | 878 | 946 | 636 | 1 340 | 1 361 | 1 308 | 1 223 | 1 245 | 1 756 | 1 862 | 1 513 | 160 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 1 132 | 1 007 | 1 518 | 366 | 224 | 358 | 893 | 1 308 | 749 | 914 | 984 | 1 430 | 1 536 | 1 018 | 1 324 | 1 214 |
| Total debt | 687 | 1 132 | 1 007 | 1 518 | 366 | 224 | 358 | 893 | 1 308 | 749 | 914 | 984 | 1 430 | 1 536 | 1 018 | 1 324 | 1 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RM Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Ng Børsheim | Chief Executive Officer | 0 companies |
| Ragnhild Marie Tofterå Songstad | Deputy Member | 0 companies |
| John Eric Ng Rasmussen | Chairman | 0 companies |