| Revenue | NOK 1,1M | +190% |
| EBITDA | NOK 449K | +201% |
| Net profit | NOK 451K | +245% |
| Total assets | NOK 8,9M | +5% |
| Equity | NOK 8,8M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 960 | 1 520 | 1 290 | 960 | 0 | 925 | 925 | 463 | 659 | 376 | 1 092 |
| Staff expenses | −710 | −707 | −716 | −702 | −708 | −708 | −724 | −666 | −727 | −733 | −738 | −575 |
| EBITDA | −7 | 200 | 745 | 525 | 175 | −833 | 83 | 150 | −370 | −174 | −444 | 449 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −74 | −101 | −101 |
| EBIT | −7 | 200 | 745 | 525 | 175 | −833 | 83 | 150 | −375 | −248 | −545 | 347 |
| Net financials | 1 666 | 2 080 | 82 | 279 | 4 916 | 373 | 208 | 91 | −120 | 42 | 146 | 230 |
| Profit before tax | 1 659 | 2 280 | 827 | 803 | 5 091 | −460 | 290 | 241 | −495 | −206 | −400 | 578 |
| Tax | 81 | 76 | 220 | 136 | 53 | −26 | −0 | 31 | −78 | −45 | −88 | 127 |
| Net profit | 1 577 | 2 205 | 607 | 667 | 5 038 | −434 | 290 | 210 | −418 | −161 | −312 | 451 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 585 | 6 886 | 5 911 | 5 930 | 11 185 | 10 359 | 10 656 | 9 966 | 9 875 | 8 804 | 8 491 | 8 937 |
| Equity | 4 151 | 6 355 | 5 462 | 5 630 | 10 668 | 10 234 | 9 524 | 9 734 | 8 816 | 8 656 | 8 344 | 8 795 |
| Long-term debt | 74 | 59 | 44 | 34 | 26 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 471 | 405 | 267 | 491 | 125 | 1 132 | 219 | 1 058 | 148 | 147 | 143 |
| Total debt | 434 | 531 | 449 | 300 | 517 | 125 | 1 132 | 232 | 1 058 | 148 | 147 | 143 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Xander Søreide | Chairman | 0 companies |