| Revenue | NOK 13,7M | -6% |
| EBITDA | NOK -2,4M | -172% |
| Net profit | NOK -2,8M | -140% |
| Total assets | NOK 3,9M | -22% |
| Equity | NOK -706K | -133% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 998 | 4 983 | 6 820 | 8 348 | 6 010 | 6 575 | 5 049 | 8 654 | 8 835 | 8 175 | 15 541 | 10 168 | 8 577 | 10 590 | 12 910 | 14 582 | 13 655 |
| Staff expenses | −2 228 | −2 544 | −2 794 | −2 866 | −2 658 | −2 515 | −2 751 | −2 731 | −3 106 | −3 636 | −3 825 | −3 238 | −2 581 | −2 965 | −3 911 | −5 079 | −5 420 |
| EBITDA | 635 | −70 | 539 | 210 | 227 | 1 222 | 48 | 1 427 | 409 | 90 | 1 274 | 766 | 800 | 1 593 | 690 | −888 | −2 418 |
| Depreciation & amort. | −28 | −15 | −21 | −14 | −38 | −48 | −177 | −175 | −199 | −254 | −245 | −249 | −242 | −242 | −334 | −337 | −370 |
| EBIT | 608 | −84 | 518 | 196 | 189 | 1 174 | −129 | 1 252 | 209 | −164 | 1 029 | 517 | 557 | 1 350 | 356 | −1 225 | −2 788 |
| Net financials | −34 | −15 | 9 | 0 | 2 | −42 | −45 | −43 | −38 | −32 | −21 | −22 | −333 | −10 | −16 | 8 | −50 |
| Profit before tax | 574 | −100 | 527 | 196 | 190 | 1 132 | −175 | 1 210 | 172 | −197 | 1 008 | 494 | 225 | 1 340 | 340 | −1 217 | −2 838 |
| Tax | 164 | −20 | 147 | 57 | 61 | 310 | −43 | 315 | 39 | −49 | 229 | 110 | 119 | 296 | 79 | −36 | −0 |
| Net profit | 410 | −79 | 380 | 139 | 129 | 822 | −131 | 895 | 133 | −148 | 779 | 384 | 106 | 1 044 | 261 | −1 181 | −2 838 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 561 | 3 050 | 4 024 | 4 052 | 3 643 | 5 718 | 5 348 | 7 151 | 6 292 | 6 405 | 8 135 | 7 046 | 7 513 | 8 557 | 7 571 | 5 057 | 3 920 |
| Equity | 1 791 | 1 712 | 2 092 | 2 131 | 2 210 | 3 032 | 2 901 | 3 796 | 3 779 | 3 631 | 4 410 | 4 794 | 4 900 | 4 944 | 5 205 | 2 131 | −706 |
| Long-term debt | 433 | 393 | 350 | 306 | 260 | 1 659 | 1 543 | 1 433 | 1 330 | 1 196 | 1 117 | 1 008 | 886 | 788 | 693 | 346 | 519 |
| Short-term debt | 1 337 | 945 | 1 582 | 1 616 | 1 172 | 1 027 | 904 | 1 923 | 1 184 | 1 577 | 2 608 | 1 244 | 1 728 | 2 824 | 1 673 | 2 579 | 4 108 |
| Total debt | 1 770 | 1 338 | 1 932 | 1 922 | 1 433 | 2 686 | 2 447 | 3 356 | 2 513 | 2 774 | 3 725 | 2 252 | 2 613 | 3 613 | 2 366 | 2 925 | 4 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helen Skullerud | Deputy Member | 0 companies |
| Jørgen Skullerud | Chairman | 0 companies |
| Jørn Ragnvald Skullerud | Chairman | 0 companies |