| Revenue | NOK 858M | -5% |
| EBITDA | NOK -2,7M | -124% |
| Net profit | NOK -9,7M | -217% |
| Total assets | NOK 208,7M | -2% |
| Equity | NOK 49,3M | -20% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 704 342 | 815 455 | 874 839 | 902 363 | 858 032 |
| Staff expenses | −13 351 | −12 099 | −12 716 | −15 384 | −15 276 |
| EBITDA | 11 795 | 13 192 | 16 398 | 11 129 | −2 701 |
| Depreciation & amort. | −5 529 | −5 594 | −7 497 | −4 303 | −2 235 |
| EBIT | 6 266 | 7 598 | 8 901 | 6 826 | −4 936 |
| Net financials | 500 | 370 | 1 570 | 3 744 | −4 677 |
| Profit before tax | 6 766 | 7 968 | 10 471 | 10 570 | −9 613 |
| Tax | 1 375 | 1 722 | 2 274 | 2 302 | 52 |
| Net profit | 5 391 | 6 246 | 8 197 | 8 268 | −9 665 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 194 813 | 230 607 | 228 658 | 213 807 | 208 748 |
| Equity | 64 603 | 67 125 | 61 715 | 61 875 | 49 331 |
| Long-term debt | 3 300 | 3 237 | 1 098 | 824 | 363 |
| Short-term debt | 126 606 | 160 017 | 165 693 | 151 032 | 157 984 |
| Total debt | 129 906 | 163 254 | 166 791 | 151 856 | 158 347 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
FO Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
CR Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.44% | 14.44% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Individual | 1.24% | 1.24% | 2022 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Strand Jacobsen | Chief Executive Officer | 0 companies |
| Christer Reinert Lie | Deputy Member | 0 companies |
| Frank Olsen | Chief Executive Officer | 0 companies |
| Charlotte Ness Fotland | Board of Directors | 0 companies |
| Øyvin Larsen | Board of Directors | 0 companies |
| Roar Tindeland | Board of Directors | 0 companies |
| Tony Støkkebo | Chairman | 0 companies |
| Atle Solum | Chairman | 0 companies |
| Halgrim Sigve Lorentsen | Board of Directors | 0 companies |
| Roger Lunde | Chairman | 0 companies |
| Karl Thomas Omlid | Board of Directors | 0 companies |
| Tina Karoline Hansen | Board of Directors | 0 companies |
| Per Ivar Harila | Chairman | 0 companies |
| Anne Kristoffersen Hansen | Board of Directors | 0 companies |
| Jørn Mangelrød | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Lene Herskedal Måseidvåg | Board of Directors | 0 companies |
| Charlotte Ness | Board of Directors | 0 companies |
| Oddbjørn Toften | Board of Directors | 0 companies |