| Revenue | NOK 43,8M | +897% |
| EBITDA | NOK 27,1M | +225% |
| Net profit | NOK 16,1M | +176% |
| Total assets | NOK 219,6M | -11% |
| Equity | NOK 104,1M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 573 | 31 453 | 47 746 | 50 074 | 80 494 | 125 150 | 136 961 | 164 182 | 220 231 | 371 005 | 107 267 | 85 373 | 122 196 | 22 683 | 9 550 | 4 396 | 43 810 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 416 | 1 879 | 5 433 | 10 014 | 21 039 | 14 807 | 8 257 | 15 615 | 64 930 | 37 539 | 2 671 | −9 635 | −5 031 | −4 822 | −1 249 | −21 725 | 27 131 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −807 | −899 | −1 163 | −1 163 | −952 | −1 368 | −1 368 | −815 | −1 326 | −2 676 | −2 594 |
| EBIT | −1 416 | 1 879 | 5 433 | 10 014 | 21 039 | 14 807 | 7 450 | 14 715 | 63 766 | 36 375 | 1 719 | −11 003 | −6 399 | −5 637 | −2 575 | −24 402 | 24 538 |
| Net financials | 245 | 318 | −99 | 521 | −174 | 3 467 | 3 194 | −354 | 1 693 | 3 565 | 1 498 | −2 137 | −157 | −1 381 | −3 283 | −3 838 | −4 541 |
| Profit before tax | −1 172 | 2 197 | 5 334 | 10 535 | 20 865 | 18 274 | 10 643 | 14 361 | 65 459 | 39 941 | 3 217 | −13 141 | −6 556 | −7 018 | −5 858 | −28 240 | 19 997 |
| Tax | −349 | 330 | 1 636 | 2 952 | 5 802 | 5 064 | 2 879 | 3 748 | 16 290 | 9 312 | 617 | −2 892 | −1 442 | −1 544 | −1 284 | −6 942 | 3 888 |
| Net profit | −823 | 1 867 | 3 698 | 7 583 | 15 062 | 13 210 | 7 765 | 10 614 | 49 170 | 30 628 | 2 601 | −10 249 | −5 113 | −5 474 | −4 574 | −21 298 | 16 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 355 | 107 040 | 104 789 | 141 912 | 291 189 | 310 261 | 414 956 | 343 191 | 461 296 | 522 497 | 361 776 | 417 590 | 362 033 | 375 189 | 382 798 | 246 457 | 219 612 |
| Equity | 17 977 | 19 844 | 21 969 | 24 769 | 32 191 | 37 621 | 40 448 | 71 061 | 127 541 | 148 344 | 98 200 | 101 948 | 100 921 | 99 234 | 106 154 | 88 018 | 104 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 127 554 | 181 002 | 79 803 | 79 265 | 61 993 | 16 648 | 13 983 | 102 746 | 82 587 | 90 818 | 95 518 | 58 195 | 30 576 |
| Short-term debt | 12 103 | 19 349 | 15 117 | 54 396 | 131 443 | 91 638 | 294 705 | 192 865 | 271 761 | 357 505 | 249 593 | 212 895 | 178 526 | 185 137 | 181 126 | 100 243 | 84 909 |
| Total debt | 57 378 | 87 196 | 82 819 | 117 143 | 258 997 | 272 640 | 374 509 | 272 130 | 333 755 | 374 153 | 263 576 | 315 641 | 261 112 | 275 955 | 276 644 | 158 439 | 115 485 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
William Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Sverdrup | Chairman | 0 companies |
| Tomas Norager Haugan | Board of Directors | 0 companies |