| Revenue | NOK 80K | — |
| EBITDA | NOK -28K | +63% |
| Net profit | NOK -56K | -132% |
| Total assets | NOK 2,8M | -31% |
| Equity | NOK 2,6M | -25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 080 | 2 467 | 2 072 | 56 | 145 | 276 | 231 | 205 | 0 | 0 | 148 | 635 | 966 | 784 | 114 | 0 | 80 |
| Staff expenses | −0 | −320 | −580 | −580 | −464 | −205 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −44 | −10 | −0 |
| EBITDA | 0 | 562 | 1 572 | 1 144 | −793 | −327 | 26 | 22 | 45 | 46 | −10 | 131 | 621 | 946 | 675 | 43 | −75 | −28 |
| Depreciation & amort. | −0 | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 480 | 1 572 | 1 144 | −793 | −327 | 26 | 22 | 45 | 46 | −10 | 131 | 621 | 946 | 675 | 43 | −75 | −28 |
| Net financials | 0 | 60 | −31 | 41 | −16 | −16 | −19 | −21 | −19 | −20 | −8 | −0 | 0 | −0 | 1 300 | 9 | 234 | −19 |
| Profit before tax | 0 | 340 | 1 542 | 1 185 | −809 | −343 | 6 | 2 | 26 | 26 | −18 | 131 | 621 | 946 | 1 974 | 52 | 159 | −47 |
| Tax | −0 | 124 | 432 | 314 | −121 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 | 208 | 157 | 15 | −16 | 10 |
| Net profit | 0 | 216 | 1 110 | 872 | −688 | −343 | 6 | 2 | 26 | 26 | −18 | 131 | 591 | 738 | 1 817 | 37 | 174 | −56 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 976 | 4 971 | 4 578 | 2 956 | 2 559 | 2 559 | 2 547 | 2 485 | 2 404 | 2 424 | 2 355 | 2 758 | 3 591 | 4 682 | 4 214 | 4 103 | 2 835 |
| Equity | — | 1 968 | 3 078 | 3 355 | 2 666 | 2 323 | 2 329 | 2 331 | 2 176 | 2 202 | 2 184 | 2 315 | 2 506 | 3 244 | 4 461 | 3 698 | 3 472 | 2 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 104 | 7 | 6 | 0 | 0 |
| Short-term debt | 0 | 403 | 858 | 1 085 | 273 | 237 | 230 | 217 | 309 | 202 | 240 | 40 | 241 | 243 | 214 | 510 | 630 | 219 |
| Total debt | 0 | 3 008 | 1 893 | 1 223 | 290 | 237 | 230 | 217 | 309 | 202 | 240 | 40 | 252 | 347 | 221 | 516 | 630 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Holte | Deputy Member | 0 companies |
| Jan Johansen | Chairman | 0 companies |