| Revenue | NOK 874K | +4% |
| EBITDA | NOK 755K | +5% |
| Net profit | NOK 439K | +8% |
| Total assets | NOK 5,8M | -2% |
| Equity | NOK 4,1M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 652 | 665 | 622 | 620 | 644 | 658 | 672 | 690 | 697 | 741 | 757 | 776 | 768 | 844 | 874 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −19 | −25 | −22 | −0 | −0 |
| EBITDA | 219 | 610 | 624 | 546 | 550 | 548 | 585 | 606 | 614 | 623 | 550 | 655 | 667 | 409 | 721 | 755 |
| Depreciation & amort. | −32 | −149 | −149 | −149 | −149 | −149 | −143 | −160 | −173 | −173 | −173 | −173 | −173 | −181 | −183 | −183 |
| EBIT | 188 | 461 | 475 | 397 | 401 | 399 | 442 | 445 | 441 | 450 | 377 | 482 | 494 | 228 | 538 | 572 |
| Net financials | −51 | −311 | −236 | 0 | −200 | −189 | −165 | −150 | −132 | −113 | −102 | −55 | −39 | −17 | −18 | −8 |
| Profit before tax | 137 | 150 | 239 | 193 | 201 | 210 | 277 | 295 | 309 | 337 | 275 | 427 | 455 | 211 | 520 | 563 |
| Tax | 38 | 44 | 67 | 54 | 53 | 57 | 68 | 71 | 71 | 75 | 60 | 94 | 100 | 46 | 114 | 124 |
| Net profit | 99 | 106 | 172 | 139 | 149 | 153 | 209 | 225 | 238 | 262 | 214 | 333 | 355 | 164 | 406 | 439 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 823 | 5 776 | 5 713 | 5 637 | 5 514 | 5 395 | 5 342 | 5 180 | 5 070 | 5 004 | 5 628 | 5 647 | 5 752 | 5 830 | 5 937 | 5 817 |
| Equity | 1 151 | 1 334 | 1 506 | 1 645 | 1 794 | 1 947 | 2 156 | 2 381 | 2 618 | 2 180 | 2 394 | 2 728 | 3 083 | 3 247 | 3 653 | 4 092 |
| Long-term debt | 4 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 120 | 1 817 | 1 514 |
| Short-term debt | 134 | 68 | 106 | 134 | 128 | 133 | 174 | 109 | 105 | 840 | 197 | 199 | 242 | 463 | 467 | 212 |
| Total debt | 4 672 | 4 442 | 4 207 | 3 992 | 3 721 | 3 448 | 3 185 | 2 799 | 2 452 | 2 824 | 3 233 | 2 920 | 2 670 | 2 583 | 2 284 | 1 726 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garberg As | Company | 50.4% | 50.4% | 2022 |
Nor-Log As | Company | 20.0% | 20.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 9.6% | 9.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Bremnes | Chairman | 0 companies |