| Revenue | NOK 43,4M | -9% |
| EBITDA | NOK -251K | -110% |
| Net profit | NOK -585K | -135% |
| Total assets | NOK 16,4M | -16% |
| Equity | NOK 9,5M | -6% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 899 | 53 412 | 45 735 | 47 847 | 43 356 |
| Staff expenses | −22 318 | −24 365 | −22 490 | −24 111 | −24 065 |
| EBITDA | 2 164 | 4 505 | 2 821 | 2 420 | −251 |
| Depreciation & amort. | −430 | −349 | −438 | −401 | −313 |
| EBIT | 1 734 | 4 157 | 2 383 | 2 019 | −563 |
| Net financials | −26 | −22 | −48 | −32 | −21 |
| Profit before tax | 1 708 | 4 134 | 2 335 | 1 987 | −585 |
| Tax | 340 | 924 | 583 | 336 | −0 |
| Net profit | 1 369 | 3 210 | 1 752 | 1 651 | −585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 926 | 19 588 | 20 478 | 19 605 | 16 421 |
| Equity | 10 215 | 9 425 | 11 218 | 10 069 | 9 484 |
| Long-term debt | 783 | 1 697 | 1 610 | 1 536 | 1 443 |
| Short-term debt | 6 928 | 8 465 | 7 651 | 8 000 | 5 495 |
| Total debt | 7 711 | 10 162 | 9 261 | 9 536 | 6 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68.95% | 68.95% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Individual | 7.89% | 7.89% | 2024 | |
| Individual | 3.16% | 3.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jardar Smådahl Eduardsen | Chief Executive Officer | 0 companies |
| Per Christian Gram-Johannessen | Board of Directors | 0 companies |
| Øystein Jarle Eduardsen | Board of Directors | 0 companies |
| Tor-Ivar Pettersen | Chairman | 0 companies |