| Revenue | NOK 145,2M | +21% |
| EBITDA | NOK 22,6M | +10% |
| Net profit | NOK 17,2M | +7% |
| Total assets | NOK 95,1M | +16% |
| Equity | NOK 28M | +0% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 103 587 | 107 280 | 106 444 | 120 008 | 145 168 |
| Staff expenses | −8 678 | −5 145 | −5 391 | −6 099 | −7 478 |
| EBITDA | 18 697 | 13 697 | 16 877 | 20 529 | 22 628 |
| Depreciation & amort. | −299 | −337 | −579 | −408 | −495 |
| EBIT | 18 398 | 13 360 | 16 298 | 20 122 | 22 133 |
| Net financials | 16 | −491 | −827 | 493 | −35 |
| Profit before tax | 18 414 | 12 869 | 15 471 | 20 615 | 22 098 |
| Tax | 4 238 | 2 832 | 3 404 | 4 535 | 4 865 |
| Net profit | 14 177 | 10 037 | 12 068 | 16 080 | 17 232 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 40 194 | 54 963 | 57 808 | 81 860 | 95 134 |
| Equity | 23 492 | 22 530 | 33 761 | 27 869 | 27 993 |
| Long-term debt | 4 437 | 4 281 | 4 573 | 227 | 1 367 |
| Short-term debt | 12 264 | 28 153 | 19 473 | 53 763 | 65 774 |
| Total debt | 16 702 | 32 433 | 24 047 | 53 991 | 67 141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KF Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
MD Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2011 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Uppstad | Chief Executive Officer | 0 companies |
| Kai Flaam Moen | Chief Executive Officer | 0 companies |
| Morten Dahl | Chief Executive Officer | 0 companies |
| Ørjar Gjeitsund Kveta | Chairman | 0 companies |
| Ellen Blomquist | Board of Directors | 0 companies |
| Torkel Tjelland | Board of Directors | 0 companies |
| Raymond Throne | Board of Directors | 0 companies |