| Revenue | NOK 1,7M | +1% |
| EBITDA | NOK 753K | +20% |
| Net profit | NOK 530K | +32% |
| Total assets | NOK 1,4M | -5% |
| Equity | NOK 100K | +0% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 564 | 4 610 | 3 678 | 3 350 | 3 074 | 2 733 | 2 770 | 1 934 | 1 771 | 1 664 | 1 719 | 1 889 | 1 681 | 1 698 |
| Staff expenses | −1 754 | −1 821 | −1 816 | −1 894 | −1 817 | −1 938 | −1 058 | −545 | −148 | −60 | −0 | −1 | −898 | −725 |
| EBITDA | 650 | 567 | 689 | 340 | 291 | −889 | 137 | 6 | 115 | 172 | 447 | 1 530 | 626 | 753 |
| Depreciation & amort. | −103 | −186 | −256 | −173 | −166 | −184 | −112 | −32 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 547 | 381 | 433 | 167 | 126 | −1 073 | 25 | −26 | 115 | 172 | 447 | 1 530 | 626 | 753 |
| Net financials | −94 | −652 | −363 | −231 | −268 | −915 | −143 | −134 | −104 | −150 | −135 | −110 | −102 | −74 |
| Profit before tax | 454 | −271 | 70 | −63 | −142 | −1 988 | −118 | −160 | 12 | 22 | 312 | 1 420 | 524 | 679 |
| Tax | 68 | 10 | 53 | −65 | −6 | −334 | −4 | −17 | 30 | 17 | 77 | 314 | 123 | 150 |
| Net profit | 386 | −281 | 17 | 2 | −135 | −1 655 | −114 | −143 | −18 | 5 | 235 | 1 106 | 401 | 530 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 210 | 6 338 | 6 024 | 6 053 | 5 548 | 1 367 | 977 | 3 136 | 869 | 715 | 590 | 1 191 | 1 463 | 1 391 |
| Equity | 961 | 681 | 698 | 700 | 565 | −1 090 | −1 204 | −1 347 | −1 365 | −1 360 | −1 125 | −19 | 100 | 100 |
| Long-term debt | 4 857 | 4 664 | 4 460 | 4 320 | 4 591 | 2 048 | 1 915 | 1 866 | 1 619 | 1 380 | 1 276 | 937 | 782 | 440 |
| Short-term debt | 392 | 993 | 866 | 1 033 | 393 | 409 | 267 | 2 617 | 615 | 696 | 439 | 273 | 580 | 851 |
| Total debt | 5 249 | 5 657 | 5 326 | 5 353 | 4 983 | 2 457 | 2 182 | 4 484 | 2 234 | 2 076 | 1 715 | 1 211 | 1 363 | 1 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BV Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Fjelde Syvertsen | Chief Executive Officer | 0 companies |
| Bjørn Vidar Syvertsen | Deputy Member | 0 companies |