| Revenue | NOK 28,7M | +20% |
| EBITDA | NOK 2,7M | +103% |
| Net profit | NOK 1,6M | +306% |
| Total assets | NOK 19,2M | +3% |
| Equity | NOK 8,1M | +24% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 859 | 8 373 | 9 443 | 10 230 | 9 462 | 10 235 | 10 184 | 15 441 | 17 149 | 16 743 | 16 609 | 15 127 | 13 537 | 14 763 | 22 974 | 23 846 | 28 696 |
| Staff expenses | −1 212 | −1 318 | −1 457 | −1 694 | −1 922 | −2 065 | −1 962 | −2 320 | −2 639 | −2 827 | −2 796 | −2 984 | −1 707 | −2 346 | −3 648 | −4 096 | −4 026 |
| EBITDA | 892 | 771 | 1 089 | 1 476 | 423 | 1 395 | 1 063 | 2 407 | 2 028 | 1 292 | 1 422 | −607 | 1 278 | 1 410 | 2 293 | 1 347 | 2 731 |
| Depreciation & amort. | −124 | −288 | −155 | −159 | −148 | −223 | −285 | −284 | −260 | −253 | −63 | −6 | −3 | −15 | −65 | −94 | −99 |
| EBIT | 768 | 484 | 934 | 1 317 | 274 | 1 172 | 777 | 2 123 | 1 767 | 1 038 | 1 359 | −613 | 1 275 | 1 395 | 2 227 | 1 253 | 2 633 |
| Net financials | −37 | −72 | −62 | −35 | −56 | −71 | −114 | −151 | −34 | −170 | −121 | −219 | −349 | −154 | −272 | −748 | −590 |
| Profit before tax | 732 | 412 | 872 | 1 282 | 218 | 1 101 | 664 | 1 972 | 1 734 | 868 | 1 237 | −832 | 927 | 1 241 | 1 955 | 505 | 2 042 |
| Tax | 207 | −12 | 244 | 366 | 64 | 311 | 182 | 546 | 442 | 228 | 288 | −176 | 206 | 275 | 433 | 113 | 450 |
| Net profit | 525 | 423 | 628 | 916 | 154 | 791 | 482 | 1 426 | 1 292 | 639 | 949 | −655 | 720 | 966 | 1 522 | 392 | 1 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 722 | 4 499 | 4 421 | 5 256 | 5 580 | 7 076 | 7 426 | 6 172 | 7 281 | 7 896 | 8 321 | 9 593 | 9 773 | 10 376 | 14 408 | 18 586 | 19 207 |
| Equity | 637 | 469 | 867 | 984 | 920 | 1 393 | 1 639 | 2 473 | 3 034 | 2 956 | 3 079 | 3 045 | 3 744 | 4 672 | 6 195 | 6 507 | 8 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 445 | 3 417 | 3 625 | 483 | 861 | 528 | 550 | 2 873 | 4 112 | 3 098 | 3 408 | 2 605 | 2 889 |
| Short-term debt | 1 356 | 2 170 | 1 211 | 2 008 | 2 214 | 2 265 | 2 162 | 3 216 | 3 386 | 4 412 | 4 692 | 3 676 | 1 916 | 2 606 | 4 806 | 9 474 | 8 218 |
| Total debt | 4 085 | 4 030 | 3 554 | 4 272 | 4 659 | 5 682 | 5 787 | 3 700 | 4 247 | 4 940 | 5 242 | 6 549 | 6 028 | 5 704 | 8 213 | 12 079 | 11 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aspeli Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Østmoe Aspeli | Deputy Member | 0 companies |
| Jo-Inge Aspeli | Chairman | 0 companies |