| Revenue | NOK 62K | -95% |
| EBITDA | NOK -1,1M | +7% |
| Net profit | NOK -64,9M | -10894% |
| Total assets | NOK 198,3M | -26% |
| Equity | NOK 192,3M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 050 | 2 549 | 2 692 | 2 160 | 2 080 | 1 200 | 20 | 15 | 0 | 170 | 180 | 180 | 0 | 30 | 1 308 | 62 |
| Staff expenses | −0 | −0 | −1 582 | −1 387 | −1 396 | −1 396 | −1 414 | 35 | −194 | −82 | −76 | −115 | −17 | −1 797 | −1 049 | −1 397 | −51 |
| EBITDA | −586 | 1 977 | 779 | 1 095 | 514 | 587 | −322 | −132 | −366 | −328 | −202 | −290 | −369 | −2 485 | −1 986 | −1 176 | −1 089 |
| Depreciation & amort. | −23 | −169 | −259 | −266 | −306 | −312 | −312 | −397 | −491 | −380 | −405 | −266 | −65 | −131 | −230 | −197 | −192 |
| EBIT | −609 | 1 807 | 520 | 828 | 208 | 275 | −634 | −530 | −857 | −707 | −606 | −556 | −434 | −2 616 | −2 216 | −1 373 | −1 280 |
| Net financials | 87 | −10 023 | 2 531 | 4 614 | 27 938 | −2 184 | 10 735 | 10 038 | 4 559 | 7 248 | 11 242 | 10 912 | 1 328 | 202 758 | −6 324 | 783 | −63 603 |
| Profit before tax | −522 | −8 216 | 3 051 | 5 442 | 28 146 | −1 909 | 10 102 | 9 508 | 3 702 | 6 540 | 10 635 | 10 355 | 894 | 200 142 | −8 540 | −590 | −64 883 |
| Tax | −9 | 361 | 337 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −513 | −8 577 | 2 714 | 5 442 | 28 146 | −1 909 | 10 102 | 9 508 | 3 702 | 6 540 | 10 635 | 10 355 | 894 | 200 142 | −8 540 | −590 | −64 883 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 032 | 5 736 | 7 946 | 11 388 | 38 031 | 35 939 | 46 877 | 56 590 | 60 706 | 68 081 | 82 295 | 92 635 | 94 483 | 289 083 | 272 941 | 268 216 | 198 263 |
| Equity | 9 894 | 1 318 | 4 032 | 7 248 | 35 394 | 33 485 | 43 587 | 53 095 | 56 797 | 63 338 | 73 973 | 84 328 | 85 223 | 285 365 | 269 475 | 264 985 | 192 254 |
| Long-term debt | 0 | 2 945 | 0 | 0 | 1 969 | 1 654 | 1 418 | 1 024 | 709 | 473 | 3 960 | 3 680 | 3 476 | 3 263 | 3 054 | 2 866 | 2 641 |
| Short-term debt | 3 138 | 1 474 | 1 316 | 1 856 | 668 | 800 | 1 873 | 2 471 | 3 200 | 4 270 | 4 362 | 4 627 | 5 784 | 455 | 412 | 365 | 3 369 |
| Total debt | 3 138 | 4 419 | 3 915 | 4 140 | 2 637 | 2 453 | 3 290 | 3 495 | 3 909 | 4 743 | 8 322 | 8 307 | 9 260 | 3 719 | 3 466 | 3 231 | 6 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 1999 | — | — |
BØ Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Østervold | Deputy Member | 0 companies |
| Bergitte Østervold | Contact Person | 0 companies |
| Odd Karsten Østervold | Chairman | 0 companies |