| Revenue | NOK 144,6M | +12% |
| EBITDA | NOK 7,8M | +265% |
| Net profit | NOK 2,2M | +323% |
| Total assets | NOK 86,5M | +22% |
| Equity | NOK 40,1M | +1% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133 056 | 172 244 | 153 462 | 129 567 | 144 584 |
| Staff expenses | −18 252 | −24 619 | −23 254 | −20 659 | −23 105 |
| EBITDA | 12 120 | 57 286 | 26 557 | 2 137 | 7 812 |
| Depreciation & amort. | −3 656 | −3 903 | −3 453 | −2 895 | −3 001 |
| EBIT | 8 464 | 53 383 | 23 103 | −757 | 4 811 |
| Net financials | −932 | −430 | −57 | −491 | −1 984 |
| Profit before tax | 7 532 | 52 953 | 23 046 | −1 248 | 2 827 |
| Tax | 1 661 | 11 650 | 5 072 | −274 | 651 |
| Net profit | 5 870 | 41 303 | 17 974 | −974 | 2 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 721 | 95 018 | 75 761 | 70 858 | 86 482 |
| Equity | 24 138 | 36 220 | 40 507 | 39 533 | 40 075 |
| Long-term debt | 17 155 | 3 319 | 1 330 | 0 | 5 182 |
| Short-term debt | 16 428 | 55 478 | 33 925 | 31 326 | 41 226 |
| Total debt | 33 583 | 58 798 | 35 255 | 31 326 | 46 407 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
MG Deputy Member | Deputy Member | 2026 |
SH Deputy Member | Deputy Member | 2024 |
HT Deputy Member | Deputy Member | 2025 |
ØM Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
KL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.3% | 99.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Brekke | Chief Executive Officer | 0 companies |
| Magnus Göran Ingves | Deputy Member | 0 companies |
| Steinar Hide | Deputy Member | 0 companies |
| Haavard Trøen | Deputy Member | 0 companies |
| Ørjan Mikal Kalsaas | Chief Executive Officer | 0 companies |
| Knut Laingen | Deputy Member | 0 companies |
| Kjell Arne Jørdre | Board of Directors | 0 companies |
| Hans Olav Stensby | Board of Directors | 0 companies |
| Lena Borgevad Thorvaldsen | Board of Directors | 0 companies |
| Lars Storslett | Chairman | 0 companies |
| Bjarne Hønningstad | Chairman | 0 companies |
| Roar Voll | Board of Directors | 0 companies |
| Hans Geir Syversen | Board of Directors | 0 companies |