| Revenue | NOK 390K | +0% |
| EBITDA | NOK 280K | +62% |
| Net profit | NOK 186K | +97% |
| Total assets | NOK 2,8M | +8% |
| Equity | NOK 2,7M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 348 | 348 | 348 | 351 | 357 | 363 | 369 | 375 | 382 | 387 | 390 | 390 | 390 | 390 | 390 | 390 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 244 | 262 | 237 | 267 | 227 | 192 | 217 | 245 | 299 | 281 | 193 | 322 | 185 | 306 | 173 | 280 |
| Depreciation & amort. | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −52 | −52 | −54 | −66 | −66 | −66 | −66 | −66 | −66 | −66 |
| EBIT | 166 | 191 | 208 | 184 | 213 | 174 | 139 | 165 | 193 | 245 | 215 | 127 | 256 | 119 | 240 | 107 | 214 |
| Net financials | −84 | −48 | −41 | −38 | −28 | −23 | −24 | −20 | −12 | −5 | −7 | −4 | −1 | −0 | 4 | 15 | 24 |
| Profit before tax | 81 | 142 | 168 | 146 | 185 | 151 | 114 | 146 | 182 | 240 | 208 | 124 | 256 | 119 | 243 | 121 | 238 |
| Tax | 23 | 40 | 47 | 41 | 52 | 39 | 31 | 34 | 43 | 54 | 45 | 27 | 56 | 26 | 53 | 27 | 52 |
| Net profit | 59 | 102 | 120 | 105 | 134 | 112 | 83 | 112 | 139 | 186 | 163 | 96 | 199 | 93 | 190 | 94 | 186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 927 | 1 810 | 1 942 | 1 878 | 1 922 | 1 977 | 1 951 | 1 969 | 2 012 | 2 151 | 2 181 | 2 077 | 2 296 | 2 305 | 2 516 | 2 579 | 2 785 |
| Equity | 578 | 681 | 801 | 906 | 1 039 | 1 151 | 1 234 | 1 346 | 1 485 | 1 671 | 1 834 | 1 930 | 2 130 | 2 222 | 2 412 | 2 506 | 2 692 |
| Long-term debt | 1 162 | 1 083 | 0 | 0 | 838 | 750 | 663 | 558 | 467 | 377 | 284 | 117 | 94 | 50 | 46 | 40 | 34 |
| Short-term debt | 187 | 46 | 93 | 51 | 45 | 77 | 54 | 65 | 60 | 103 | 64 | 29 | 72 | 32 | 58 | 33 | 59 |
| Total debt | 1 349 | 1 130 | 1 141 | 972 | 883 | 827 | 717 | 623 | 527 | 480 | 348 | 146 | 167 | 83 | 104 | 73 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.8% | 23.8% | 2023 | |
Framnæs Interiør As | Company | 22.1% | 22.1% | 2023 |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.2% | 2.2% | 2023 |
| Person | Role here | Other companies |
|---|