| Revenue | NOK 12,4M | +6% |
| EBITDA | NOK 473K | +25% |
| Net profit | NOK 413K | +18% |
| Total assets | NOK 4,1M | +42% |
| Equity | NOK 876K | +89% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 727 | 2 180 | 1 352 | 1 680 | 1 702 | 2 527 | 4 402 | 3 752 | 2 837 | 2 249 | 3 767 | 4 461 | 5 614 | 4 670 | 6 209 | 11 705 | 12 423 |
| Staff expenses | −0 | −172 | −629 | −335 | −533 | −662 | −1 197 | −2 863 | −2 630 | −1 657 | −1 787 | −2 727 | −3 527 | −4 502 | −3 210 | −4 745 | −9 325 | −9 755 |
| EBITDA | 0 | 286 | 321 | −216 | 41 | 63 | −99 | −94 | 66 | 50 | −46 | 168 | 8 | 49 | −454 | 530 | 379 | 473 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −16 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −5 | −0 |
| EBIT | 0 | 286 | 321 | −216 | 41 | 63 | −100 | −99 | 50 | 44 | −52 | 162 | 2 | 43 | −460 | 524 | 374 | 473 |
| Net financials | 0 | −46 | −3 | 1 | −1 | −3 | −1 | −105 | −39 | −21 | −65 | −3 | −4 | −4 | −15 | −26 | −25 | −46 |
| Profit before tax | 0 | 240 | 318 | −216 | 41 | 60 | −101 | −204 | 11 | 22 | −117 | 159 | −3 | 39 | −474 | 499 | 349 | 427 |
| Tax | −0 | 59 | 90 | 27 | −0 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 |
| Net profit | 0 | 180 | 228 | −243 | 41 | 35 | −101 | −204 | 11 | 22 | −117 | 159 | −3 | 39 | −474 | 499 | 349 | 413 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 287 | 714 | 633 | 462 | 590 | 1 110 | 1 764 | 1 389 | 972 | 648 | 1 138 | 925 | 1 621 | 811 | 1 208 | 2 868 | 4 083 |
| Equity | — | 222 | 450 | 207 | 248 | 283 | 182 | −22 | −10 | 12 | −105 | 54 | 51 | 90 | −384 | 114 | 463 | 876 |
| Long-term debt | 0 | 0 | 142 | 142 | 142 | 142 | 142 | 942 | 552 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 0 | 65 | 122 | 284 | 72 | 165 | 786 | 844 | 848 | 819 | 753 | 1 084 | 873 | 1 531 | 1 195 | 1 094 | 2 404 | 3 201 |
| Total debt | 0 | 65 | 264 | 426 | 214 | 307 | 928 | 1 785 | 1 399 | 960 | 753 | 1 084 | 873 | 1 531 | 1 195 | 1 094 | 2 404 | 3 207 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Einar Lundberg | Board of Directors | 0 companies |
| Hans Eirik Fagertun | Board of Directors | 0 companies |
| Stig Einride Larsen | Chairman | 0 companies |