| Revenue | NOK 20,3M | +20% |
| EBITDA | NOK 1,2M | +455% |
| Net profit | NOK 803K | +323% |
| Total assets | NOK 4,9M | +51% |
| Equity | NOK 488K | +27% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 172 | 20 210 | 19 719 | 16 936 | 20 320 |
| Staff expenses | −9 337 | −11 240 | −10 885 | −10 435 | −10 200 |
| EBITDA | 1 246 | 329 | 266 | −331 | 1 175 |
| Depreciation & amort. | −221 | −190 | −154 | −148 | −94 |
| EBIT | 1 026 | 139 | 113 | −479 | 1 082 |
| Net financials | −48 | −41 | −65 | −64 | −50 |
| Profit before tax | 978 | 97 | 48 | −544 | 1 032 |
| Tax | 223 | 41 | 19 | −183 | 229 |
| Net profit | 755 | 57 | 29 | −361 | 803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 978 | 4 394 | 3 850 | 3 242 | 4 899 |
| Equity | 660 | 717 | 745 | 385 | 488 |
| Long-term debt | 997 | 823 | 650 | 477 | 0 |
| Short-term debt | 3 322 | 2 854 | 2 454 | 2 380 | 4 108 |
| Total debt | 4 319 | 3 677 | 3 104 | 2 857 | 4 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Nervik Walstad | Chief Executive Officer | 0 companies |
| Victor Andersen | Chairman | 0 companies |
| Hogne Johan Langvatn | Board of Directors | 0 companies |
| Claus Annar Olsen | Board of Directors | 0 companies |