| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +32% |
| Net profit | NOK -16K | +32% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 4,6M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 222 | 57 469 | 74 292 | 41 210 | 30 623 | 9 063 | 40 | 0 | 0 | 0 | 0 |
| Staff expenses | −14 316 | −30 545 | −37 215 | −24 329 | −18 929 | −6 481 | 122 | −0 | −0 | −0 | −0 |
| EBITDA | 968 | 3 074 | 10 134 | −319 | −675 | −426 | 340 | −80 | −25 | −24 | −16 |
| Depreciation & amort. | −344 | −340 | −506 | −421 | −369 | −62 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 624 | 2 733 | 9 628 | −740 | −1 045 | −488 | 336 | −80 | −25 | −24 | −16 |
| Net financials | 1 | −31 | −1 557 | 965 | −1 065 | −18 | −2 244 | −5 | 720 | 0 | 0 |
| Profit before tax | 625 | 2 702 | 8 071 | 225 | −2 110 | −505 | −1 908 | −85 | 695 | −24 | −16 |
| Tax | 169 | 751 | 2 422 | −166 | −216 | 642 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 456 | 1 951 | 5 649 | 392 | −1 894 | −1 147 | −1 908 | −85 | 695 | −24 | −16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 025 | 19 265 | 32 023 | 25 056 | 16 280 | 12 521 | 5 362 | 4 907 | 4 722 | 4 722 | 4 706 |
| Equity | 3 000 | 4 951 | 8 600 | 8 992 | 7 098 | 5 951 | 4 042 | 3 957 | 4 652 | 4 628 | 4 612 |
| Long-term debt | 1 973 | 1 902 | 485 | 388 | 339 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 052 | 12 412 | 22 938 | 15 676 | 8 844 | 6 570 | 1 319 | 950 | 71 | 94 | 94 |
| Total debt | 9 026 | 14 314 | 23 423 | 16 064 | 9 182 | 6 570 | 1 319 | 950 | 71 | 94 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut William Bygland | Chief Executive Officer | 0 companies |
| Vojislav Bely Medic | Chairman | 0 companies |