| Revenue | NOK 541K | +1% |
| EBITDA | NOK -58K | -155% |
| Net profit | NOK -61K | -629% |
| Total assets | NOK 4M | -3% |
| Equity | NOK 4M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 347 | 333 | 318 | 346 | 428 | 397 | 594 | 29 745 | 10 228 | 562 | 795 | 4 151 | 364 | 493 | 513 | 534 | 541 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 193 | 247 | 225 | 192 | 224 | −66 | −520 | 81 | −42 | −2 305 | −5 | 20 | −37 | −710 | 140 | 178 | 104 | −58 |
| Depreciation & amort. | −85 | −85 | −85 | −85 | −85 | −0 | −0 | −0 | −142 | −142 | −143 | −127 | −88 | −138 | −146 | −146 | −120 | −58 |
| EBIT | 108 | 162 | 140 | 107 | 139 | −66 | −520 | 81 | −184 | −2 447 | −149 | −107 | −125 | −848 | −6 | 32 | −16 | −116 |
| Net financials | −52 | −68 | −79 | −81 | −89 | −167 | −249 | −336 | −71 | −534 | −177 | −129 | −66 | 1 | 3 | 14 | 31 | 38 |
| Profit before tax | 57 | 95 | 61 | 25 | 50 | −233 | −769 | −256 | −255 | −2 980 | −325 | −237 | −191 | −847 | −3 | 46 | 15 | −78 |
| Tax | 16 | 27 | 17 | 7 | 14 | −52 | −208 | −22 | −38 | −660 | −16 | −52 | −42 | −186 | −1 | 10 | 3 | −17 |
| Net profit | 41 | 68 | 44 | 18 | 36 | −181 | −562 | −233 | −217 | −2 320 | −309 | −185 | −149 | −660 | −2 | 35 | 11 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 759 | 3 553 | 3 614 | 3 392 | 4 531 | 5 260 | 7 166 | 11 087 | 52 821 | 18 963 | 14 427 | 11 955 | 5 156 | 4 364 | 4 072 | 4 130 | 4 141 | 4 012 |
| Equity | 1 668 | 1 736 | 1 780 | 1 798 | 1 834 | 1 653 | 1 091 | 858 | 641 | 2 311 | 2 002 | 5 191 | 4 090 | 3 968 | 3 966 | 4 002 | 4 013 | 3 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 500 | 3 321 | 5 719 | 8 625 | 1 500 | 1 500 | 11 474 | 6 740 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 117 | 135 | 94 | 1 198 | 287 | 356 | 1 604 | 50 680 | 15 151 | 951 | 25 | 1 065 | 396 | 105 | 128 | 128 | 60 |
| Total debt | 2 091 | 1 817 | 1 835 | 1 594 | 2 698 | 3 608 | 6 075 | 10 229 | 52 180 | 16 651 | 12 425 | 6 765 | 1 065 | 396 | 105 | 128 | 128 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JT Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaston As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Strand Teige | Chief Executive Officer | 0 companies |
| Jan Terje Teige | Deputy Member | 0 companies |