| Revenue | NOK 91,2M | +3% |
| EBITDA | NOK 11,1M | -12% |
| Net profit | NOK 8,6M | -11% |
| Total assets | NOK 34,5M | +8% |
| Equity | NOK 4,9M | -22% |
| Employees | 37 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 56 618 | 13 266 | 22 132 | 27 618 | 0 | 104 717 | 15 467 | 23 566 | 30 565 | 39 851 | 47 976 | 55 180 | 64 305 | 79 569 | 88 788 | 91 196 |
| Staff expenses | −0 | −0 | −6 348 | −4 803 | −5 289 | −6 778 | −0 | −8 060 | −6 377 | −3 480 | −3 583 | −25 226 | −29 277 | −31 061 | −37 932 | −42 658 | −47 259 | −50 817 |
| EBITDA | 0 | 0 | −720 | −180 | −989 | 304 | 0 | 1 867 | 1 593 | 2 144 | 2 226 | 5 515 | 6 937 | 9 031 | 8 314 | 7 243 | 12 610 | 11 066 |
| Depreciation & amort. | −0 | −0 | −49 | −38 | −63 | −75 | −0 | −48 | −69 | −54 | −54 | −287 | −313 | −345 | −128 | −240 | −210 | −183 |
| EBIT | 0 | 0 | −769 | −218 | −1 052 | 229 | 0 | 1 819 | 1 524 | 2 089 | 2 172 | 5 228 | 6 624 | 8 686 | 8 187 | 7 003 | 12 400 | 10 883 |
| Net financials | 0 | 0 | 468 | 252 | 42 | 121 | 0 | −4 | 47 | 73 | 1 003 | 3 | 3 | 4 | 2 | −1 | 50 | 208 |
| Profit before tax | 0 | 0 | −301 | 34 | −1 010 | 350 | 0 | 1 815 | 1 571 | 2 163 | 3 175 | 5 231 | 6 627 | 8 689 | 8 189 | 7 003 | 12 450 | 11 092 |
| Tax | −0 | −0 | −93 | 13 | −283 | 98 | −0 | −0 | −0 | −0 | −0 | 1 051 | 1 479 | 1 936 | 1 770 | 1 548 | 2 755 | 2 457 |
| Net profit | 0 | 0 | −208 | 21 | −727 | 252 | 0 | 1 815 | 1 571 | 2 163 | 3 175 | 4 180 | 5 148 | 6 754 | 6 419 | 5 455 | 9 695 | 8 635 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 11 462 | 10 433 | 8 037 | 18 014 | — | 9 490 | 9 947 | 12 007 | 15 346 | 17 547 | 18 944 | 22 025 | 24 488 | 26 929 | 31 963 | 34 536 |
| Equity | — | — | 6 319 | 6 340 | 5 613 | 5 865 | — | 3 966 | 4 137 | 4 299 | 4 474 | 4 098 | 4 746 | 5 390 | 4 600 | 5 554 | 6 249 | 4 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 5 143 | 4 093 | 2 424 | 12 149 | 0 | 5 525 | 5 810 | 7 707 | 10 872 | 13 449 | 14 198 | 16 635 | 19 889 | 21 375 | 25 715 | 29 652 |
| Total debt | 0 | 0 | 5 143 | 4 093 | 2 424 | 12 149 | 0 | 5 525 | 5 810 | 7 707 | 10 872 | 13 449 | 14 198 | 16 635 | 19 889 | 21 375 | 25 715 | 29 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qflow Group Ab | Company | 100.0% | 100.0% | 2024 |
Prodecon Holding As | Company | 55.0% | 55.0% | 2023 |
Taugbøl Holding As | Company | 9.0% | 9.0% | 2023 |
Bklp Holding As | Company | 9.0% | 9.0% | 2023 |
Fjalv Holding As | Company | 7.0% | 7.0% | 2023 |
Kulpen As | Company | 6.3% | 6.3% | 2023 |
Visyn As | Company | 4.0% | 4.0% | 2023 |
Storekrak As | Company | 3.5% | 3.5% | 2023 |
Smalvann Holding As | Company | 3.5% | 3.5% | 2023 |
| Individual | 2.7% | 2.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Themte | Chief Executive Officer | 0 companies |
| Jostein Lind Nørbech | Board of Directors | 0 companies |
| Magnus Taugbøl | Board of Directors | 0 companies |
| Morten Jevne | Board of Directors | 0 companies |
| Jørgen Waack Viken | Board of Directors | 0 companies |
| Erik Paulsrud | Board of Directors | 0 companies |
| Svante Hagman | Chairman | 0 companies |
| Emile John Ole Hamon | Board of Directors | 0 companies |
| Terje Urnes | Chairman | 0 companies |