| Revenue | NOK 540K | +73% |
| EBITDA | NOK 238K | +107% |
| Net profit | NOK 14,2M | +52% |
| Total assets | NOK 13,7M | -1% |
| Equity | NOK 3,2M | -66% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 108 | 268 | 269 | 262 | 231 | 259 | 266 | 262 | 273 | 234 | 312 | 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −905 | 226 | 226 | 218 | 184 | 201 | 208 | 195 | 163 | −81 | 115 | 238 |
| Depreciation & amort. | −0 | −0 | −0 | 243 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −905 | 226 | 226 | 461 | 184 | 201 | 208 | 195 | 163 | −81 | 115 | 238 |
| Net financials | −409 | −83 | −173 | 5 014 | 1 445 | 1 460 | 1 973 | 1 467 | 1 487 | 6 230 | 9 224 | 14 019 |
| Profit before tax | −1 314 | 143 | 52 | 5 476 | 1 629 | 1 661 | 2 182 | 1 661 | 1 650 | 6 148 | 9 339 | 14 256 |
| Tax | −0 | −0 | −0 | −0 | 42 | 47 | 25 | 24 | 22 | −1 | 36 | 85 |
| Net profit | −1 314 | 143 | 52 | 5 476 | 1 588 | 1 614 | 2 157 | 1 637 | 1 628 | 6 150 | 9 303 | 14 172 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 955 | 7 307 | 7 184 | 12 659 | 9 618 | 9 455 | 9 553 | 9 665 | 9 738 | 9 477 | 13 941 | 13 745 |
| Equity | 451 | 1 621 | 1 674 | 2 449 | 3 102 | 3 366 | 3 522 | 3 660 | 3 631 | 3 778 | 9 350 | 3 222 |
| Long-term debt | 6 400 | 5 600 | 5 500 | 5 500 | 5 000 | 4 720 | 4 500 | 4 500 | 4 500 | 4 500 | 4 432 | 3 942 |
| Short-term debt | 104 | 86 | 11 | 4 710 | 1 516 | 1 370 | 1 531 | 1 506 | 1 607 | 1 199 | 159 | 6 582 |
| Total debt | 6 504 | 5 686 | 5 511 | 10 210 | 6 516 | 6 089 | 6 031 | 6 006 | 6 107 | 5 699 | 4 591 | 10 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Smith-Sivertsen | Chief Executive Officer | 0 companies |
| Erik Helge Berstad | Chief Executive Officer | 0 companies |
| Hermann Smith-Sivertsen | Deputy Member | 0 companies |
| Bernt Jacob Schwings Pettersen | Chairman | 0 companies |