| Revenue | NOK 11M | -3% |
| EBITDA | NOK 352K | -68% |
| Net profit | NOK -1,2M | -168% |
| Total assets | NOK 7,2M | -26% |
| Equity | NOK 3,6M | -25% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 766 | 19 734 | 23 485 | 18 072 | 17 743 | 17 603 | 14 692 | 13 644 | 12 130 | 10 385 | 10 583 | 9 440 | 6 502 | 9 924 | 13 132 | 11 341 | 11 001 |
| Staff expenses | −0 | −2 638 | −3 156 | −3 083 | −3 687 | −3 691 | −3 627 | −3 570 | −3 637 | −3 467 | −3 096 | −2 550 | −2 735 | −1 364 | −1 540 | −2 050 | −2 308 | −2 272 |
| EBITDA | 0 | 2 615 | 2 825 | 3 784 | 2 275 | 2 904 | 2 928 | 1 561 | 1 324 | 454 | −330 | 515 | 400 | 546 | 701 | 986 | 1 092 | 352 |
| Depreciation & amort. | −0 | −374 | −477 | −428 | −441 | −448 | −471 | −354 | −302 | −270 | −262 | −234 | −138 | −133 | −133 | −133 | −193 | −87 |
| EBIT | 0 | 2 241 | 2 348 | 3 355 | 1 834 | 2 456 | 2 457 | 1 207 | 1 022 | 184 | −593 | 281 | 262 | 413 | 568 | 853 | 899 | 266 |
| Net financials | 0 | −332 | −186 | −143 | −97 | 421 | 792 | −383 | 1 | 1 001 | 1 | 274 | 470 | 379 | 8 924 | −147 | 1 121 | −1 481 |
| Profit before tax | 0 | 1 910 | 2 162 | 3 213 | 1 738 | 2 877 | 3 250 | 824 | 1 023 | 1 185 | −592 | 554 | 732 | 791 | 9 491 | 706 | 2 020 | −1 215 |
| Tax | −0 | 548 | 648 | 962 | 463 | 806 | 820 | 324 | 248 | 44 | −147 | 54 | 53 | 91 | 116 | 164 | 249 | −11 |
| Net profit | 0 | 1 362 | 1 514 | 2 250 | 1 274 | 2 071 | 2 430 | 500 | 775 | 1 141 | −445 | 501 | 679 | 701 | 9 375 | 542 | 1 771 | −1 204 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 559 | 17 550 | 19 352 | 17 034 | 15 257 | 12 484 | 6 416 | 6 641 | 5 962 | 5 323 | 5 392 | 6 201 | 5 197 | 15 567 | 10 408 | 9 789 | 7 207 |
| Equity | — | 1 756 | 2 269 | 2 520 | 2 703 | 2 174 | 2 174 | 2 116 | 1 365 | 2 506 | 2 203 | 2 392 | 3 071 | 3 272 | 12 647 | 3 932 | 4 813 | 3 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 002 | 5 512 | 803 | 526 | 276 | 184 | 785 | 736 | 558 | 378 | 106 | 40 | 91 |
| Short-term debt | 0 | 510 | 706 | 752 | 661 | 4 080 | 4 797 | 3 498 | 4 750 | 3 181 | 2 936 | 2 214 | 2 394 | 1 367 | 2 542 | 6 371 | 4 936 | 3 507 |
| Total debt | 0 | 15 803 | 15 281 | 16 832 | 14 331 | 13 082 | 10 309 | 4 301 | 5 276 | 3 456 | 3 120 | 3 000 | 3 130 | 1 925 | 2 920 | 6 476 | 4 976 | 3 598 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hakon Kristoffersen | Chairman | 0 companies |
| Håkon Olav Haug | Board of Directors | 0 companies |
| Tom Kristoffersen | Board of Directors | 0 companies |