| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -7% |
| Net profit | NOK -8K | -7% |
| Total assets | NOK 262 | -93% |
| Equity | NOK -4K | -198% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 252 | 96 | 105 | 125 | 350 | 289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 876 | −1 373 | 57 | −0 | −99 | −353 | −288 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 260 | −3 269 | −443 | −1 577 | −548 | −540 | −461 | −25 | 159 | −22 | −12 | −10 | −32 | −10 | −7 | −7 | −8 |
| Depreciation & amort. | −0 | −41 | −1 314 | −325 | −325 | −291 | −259 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 260 | −3 309 | −1 757 | −1 902 | −873 | −831 | −720 | −39 | 159 | −22 | −12 | −10 | −32 | −10 | −7 | −7 | −8 |
| Net financials | −255 | −248 | −185 | −17 | −32 | −22 | −15 | −7 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −3 515 | −3 558 | −1 942 | −1 919 | −905 | −852 | −736 | −46 | 159 | −22 | −12 | −10 | −32 | −10 | −7 | −7 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 515 | −3 558 | −1 942 | −1 919 | −905 | −852 | −736 | −46 | 159 | −22 | −12 | −10 | −32 | −10 | −7 | −7 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 896 | 3 337 | 1 347 | 1 344 | 758 | 518 | 23 | 21 | 59 | 7 | 0 | 0 | 28 | 18 | 11 | 4 | 0 |
| Equity | 2 108 | −1 449 | −3 391 | 359 | −278 | −70 | −541 | −362 | 29 | 7 | −5 | −15 | 28 | 18 | 11 | 4 | −4 |
| Long-term debt | 0 | 0 | 0 | 0 | 468 | 318 | 169 | 17 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 453 | 292 | 112 | 425 | 568 | 270 | 394 | 366 | 30 | 0 | 5 | 16 | 0 | 0 | 0 | 0 | 4 |
| Total debt | 3 787 | 4 787 | 4 738 | 985 | 1 036 | 588 | 564 | 383 | 30 | 0 | 6 | 16 | 0 | 0 | 0 | 0 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flucon As | Company | 85.1% | 85.1% | 2022 |
Ncs Energy Consultants As | Company | 14.9% | 14.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Holst | Chief Executive Officer | 0 companies |
| Ludvig Høvring | Chief Executive Officer | 0 companies |
| Jan Inge Eielsen | Board of Directors | 0 companies |