| Revenue | NOK 9,9M | +5% |
| EBITDA | NOK 1,8M | +53% |
| Net profit | NOK 536K | -49% |
| Total assets | NOK 21,5M | +84% |
| Equity | NOK 11,3M | +11% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 753 | 6 244 | 5 340 | 6 826 | 8 193 | 10 268 | 9 062 | 10 586 | 12 625 | 15 137 | 14 084 | 13 092 | 9 379 | 9 856 |
| Staff expenses | −0 | −3 424 | −3 937 | −3 812 | −4 202 | −5 897 | −4 582 | −5 377 | −5 819 | −6 285 | −6 141 | −6 366 | −5 343 | −3 374 | −4 078 |
| EBITDA | 0 | 2 134 | 1 127 | 133 | 1 060 | 430 | 1 601 | −84 | −592 | 804 | 2 801 | 1 209 | 1 104 | 1 160 | 1 773 |
| Depreciation & amort. | −0 | −15 | −16 | −21 | −21 | −20 | −6 | −2 | −10 | −15 | −15 | −12 | −32 | −59 | −1 158 |
| EBIT | 0 | 2 119 | 1 112 | 112 | 1 040 | 410 | 1 595 | −86 | −602 | 789 | 2 785 | 1 196 | 1 072 | 1 101 | 616 |
| Net financials | 0 | 52 | 55 | 43 | 48 | 74 | 80 | 95 | 55 | 22 | −52 | −10 | −14 | −43 | −80 |
| Profit before tax | 0 | 2 171 | 1 167 | 155 | 1 087 | 484 | 1 674 | 9 | −546 | 811 | 2 733 | 1 186 | 1 058 | 1 058 | 536 |
| Tax | −0 | 531 | 212 | −0 | 219 | 94 | 564 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 640 | 955 | 155 | 868 | 390 | 1 110 | 9 | −546 | 811 | 2 733 | 1 186 | 1 058 | 1 058 | 536 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 082 | 3 977 | 3 661 | 5 292 | 5 939 | 7 612 | 5 960 | 4 782 | 7 834 | 9 031 | 10 321 | 11 224 | 11 686 | 21 514 |
| Equity | — | 1 631 | 2 586 | 2 741 | 3 109 | 3 249 | 3 859 | 3 868 | 3 321 | 4 133 | 6 865 | 8 051 | 9 109 | 10 167 | 11 269 |
| Long-term debt | 0 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 |
| Short-term debt | 0 | 2 051 | 1 191 | 920 | 2 183 | 2 690 | 3 753 | 2 093 | 1 460 | 3 701 | 2 166 | 2 270 | 2 115 | 1 520 | 5 245 |
| Total debt | 0 | 2 451 | 1 391 | 920 | 2 183 | 2 690 | 3 753 | 2 093 | 1 460 | 3 701 | 2 166 | 2 270 | 2 115 | 1 520 | 10 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Myr | Chief Executive Officer | 0 companies |
| Kjetil Henrik Rykkje | Board of Directors | 0 companies |
| Arve Andersson | Chairman | 0 companies |
| Rune Wold | Deputy Chairman | 0 companies |
| Øivind Sæbø | Board of Directors | 0 companies |
| Thor Sverre Gabrielsen | Board of Directors | 0 companies |