| Revenue | NOK 1,2M | -92% |
| EBITDA | NOK 339K | -95% |
| Net profit | NOK -531K | -113% |
| Total assets | NOK 4,9M | -35% |
| Equity | NOK -5,3M | -65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 029 | 1 083 | 1 413 | 14 812 | 1 212 |
| Staff expenses | −342 | −0 | −0 | −0 | −0 |
| EBITDA | 1 237 | 53 | 334 | 6 658 | 339 |
| Depreciation & amort. | −199 | −194 | −118 | −129 | −177 |
| EBIT | 1 037 | −141 | 216 | 6 529 | 162 |
| Net financials | 1 594 | −2 779 | −4 441 | −1 096 | −713 |
| Profit before tax | 2 631 | −2 920 | −4 225 | 5 433 | −551 |
| Tax | 149 | −200 | −76 | 1 307 | −20 |
| Net profit | 2 482 | −2 720 | −4 149 | 4 126 | −531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 400 | 28 169 | 20 654 | 7 447 | 4 854 |
| Equity | −485 | −3 205 | −7 354 | −3 228 | −5 329 |
| Long-term debt | 12 933 | 10 771 | 13 233 | 7 720 | 7 300 |
| Short-term debt | 952 | 20 603 | 14 776 | 2 955 | 2 883 |
| Total debt | 13 885 | 31 374 | 28 008 | 10 675 | 10 183 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Deputy Member | Deputy Member | 2000 |
HA Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Gaara | Deputy Member | 0 companies |
| Hans Aarak | Chief Executive Officer | 0 companies |
| Oddgeir Torekåsa | Chairman | 0 companies |