| Revenue | NOK 11,9M | +32% |
| EBITDA | NOK 1,3M | +15626% |
| Net profit | NOK 869K | +1045% |
| Total assets | NOK 7,9M | +23% |
| Equity | NOK 5,1M | +11% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 090 | 7 854 | 6 593 | 6 435 | 7 795 | 12 001 | 8 293 | 8 002 | 9 577 | 12 727 | 8 459 | 11 954 | 8 973 | 11 889 |
| Staff expenses | −2 617 | −2 440 | −1 488 | −1 594 | −2 248 | −2 716 | −3 174 | −2 663 | −2 764 | −2 968 | −3 012 | −3 288 | −2 867 | −2 930 |
| EBITDA | 1 374 | −6 | 152 | 602 | 421 | 1 824 | −204 | 47 | 252 | 1 217 | −809 | 1 120 | 8 | 1 315 |
| Depreciation & amort. | −20 | −45 | −48 | −48 | −60 | −63 | −61 | −58 | −102 | −114 | −97 | −70 | −122 | −190 |
| EBIT | 1 355 | −51 | 104 | 554 | 361 | 1 761 | −265 | −11 | 151 | 1 103 | −907 | 1 050 | −113 | 1 126 |
| Net financials | 42 | 12 | 9 | 5 | 3 | 12 | 8 | 9 | 1 | 30 | 0 | −2 | −4 | −12 |
| Profit before tax | 1 397 | −40 | 114 | 559 | 364 | 1 773 | −258 | −2 | 152 | 1 132 | −907 | 1 048 | −118 | 1 114 |
| Tax | 391 | −11 | 30 | 157 | 102 | 497 | −68 | 3 | 39 | 273 | −199 | 230 | −26 | 245 |
| Net profit | 1 006 | −29 | 84 | 402 | 262 | 1 277 | −190 | −5 | 113 | 860 | −707 | 818 | −92 | 869 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 726 | 3 456 | 3 412 | 4 133 | 4 035 | 6 868 | 4 824 | 4 744 | 4 466 | 6 257 | 5 146 | 5 952 | 6 406 | 7 857 |
| Equity | 2 000 | 1 972 | 2 056 | 2 458 | 2 719 | 3 746 | 3 556 | 3 551 | 3 664 | 4 523 | 3 816 | 4 634 | 4 542 | 5 061 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 584 |
| Short-term debt | 1 725 | 1 474 | 1 353 | 1 664 | 1 301 | 3 107 | 1 268 | 1 193 | 802 | 1 733 | 1 329 | 1 318 | 1 200 | 2 213 |
| Total debt | 1 725 | 1 484 | 1 356 | 1 675 | 1 316 | 3 122 | 1 268 | 1 193 | 802 | 1 733 | 1 329 | 1 318 | 1 864 | 2 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Heinz Franz Xaver Götz | Deputy Member | 0 companies |
| Thomas Götz | Chairman | 0 companies |