| Revenue | NOK 879K | +51% |
| EBITDA | NOK 444K | +1005% |
| Net profit | NOK -83K | +84% |
| Total assets | NOK 2,9M | -48% |
| Equity | NOK -1,4M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 620 | 414 | 518 | 612 | 674 | 471 | 985 | 505 | 690 | 791 | 672 | 632 | 521 | 390 | 479 | 584 | 879 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 148 | 55 | 103 | 291 | 404 | 244 | 733 | 86 | 379 | 498 | 419 | 143 | 58 | 157 | 28 | −49 | 444 |
| Depreciation & amort. | −0 | −124 | −130 | −125 | −119 | −2 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −54 |
| EBIT | 0 | 23 | −75 | −21 | 171 | 402 | 244 | 733 | 79 | 379 | 498 | 419 | 143 | 58 | 157 | 28 | −55 | 390 |
| Net financials | 0 | −351 | −237 | −191 | −194 | −221 | −245 | −267 | −308 | −322 | −301 | −214 | −209 | −128 | −110 | −137 | −457 | −473 |
| Profit before tax | 0 | −327 | −312 | −212 | −23 | 181 | −0 | 467 | −229 | 57 | 197 | 204 | −65 | −70 | 47 | −110 | −512 | −83 |
| Tax | −0 | 38 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −366 | −274 | −212 | −23 | 181 | −0 | 467 | −229 | 57 | 197 | 204 | −65 | −70 | 47 | −110 | −512 | −83 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 269 | 3 134 | 3 339 | 3 145 | 3 299 | 3 121 | 3 412 | 3 201 | 3 198 | 3 214 | 3 263 | 3 140 | 2 918 | 2 867 | 2 876 | 5 607 | 2 902 |
| Equity | — | −730 | −939 | −1 151 | −1 174 | −993 | −394 | 73 | −156 | −99 | 98 | 302 | 237 | 167 | 214 | −796 | −1 308 | −1 391 |
| Long-term debt | 0 | 3 488 | 3 440 | 3 374 | 3 304 | 3 867 | 3 207 | 3 146 | 3 087 | 3 033 | 2 964 | 2 875 | 2 783 | 2 652 | 2 531 | 2 453 | 6 800 | 4 184 |
| Short-term debt | 0 | 511 | 634 | 1 116 | 1 016 | 426 | 308 | 193 | 270 | 265 | 153 | 85 | 120 | 99 | 122 | 1 218 | 115 | 109 |
| Total debt | 0 | 3 999 | 4 073 | 4 491 | 4 320 | 4 293 | 3 515 | 3 339 | 3 357 | 3 298 | 3 117 | 2 960 | 2 903 | 2 751 | 2 653 | 3 672 | 6 915 | 4 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Dybli | Deputy Member | 0 companies |
| Jelena Penkina | Chairman | 0 companies |
| Peter Christoffer Arntzen | Chairman | 0 companies |
| Christoffer Alexander Paulsen | Chairman | 0 companies |