| Revenue | NOK 30,1M | +9% |
| EBITDA | NOK 5M | -22% |
| Net profit | NOK 4M | -19% |
| Total assets | NOK 12,1M | -14% |
| Equity | NOK 2,1M | -5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 503 | 22 131 | 26 929 | 27 685 | 30 134 |
| Staff expenses | −6 184 | −8 592 | −11 832 | −14 015 | −16 091 |
| EBITDA | 4 369 | 7 538 | 7 242 | 6 396 | 4 959 |
| Depreciation & amort. | −18 | −45 | −80 | −94 | −80 |
| EBIT | 4 351 | 7 493 | 7 163 | 6 301 | 4 879 |
| Net financials | −10 | −6 | 73 | 31 | 263 |
| Profit before tax | 4 340 | 7 488 | 7 236 | 6 333 | 5 142 |
| Tax | 957 | 1 651 | 1 598 | 1 401 | 1 138 |
| Net profit | 3 383 | 5 837 | 5 638 | 4 931 | 4 004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 374 | 10 139 | 15 144 | 14 046 | 12 092 |
| Equity | 2 534 | 3 502 | 4 003 | 2 259 | 2 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 841 | 6 637 | 11 141 | 11 786 | 9 945 |
| Total debt | 6 841 | 6 637 | 11 141 | 11 786 | 9 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.81% | 79.81% | 2024 | |
| Company | 33.38% | 33.38% | 2022 | |
| Company | 32.76% | 32.76% | 2022 | |
| Company | 20.19% | 20.19% | 2024 | |
| Company | 4% | 4% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Espedal | Chief Executive Officer | 0 companies |
| Lars Eivind Kreken | Chairman | 0 companies |
| Per Eric Johansen | Chairman | 0 companies |
| Kenneth Lillegraven | Board of Directors | 0 companies |
| Gaute Richard Omdahl | Board of Directors | 0 companies |
| Stine Bøe | Board of Directors | 0 companies |
| Per Oscar Edvin Ramsö | Board of Directors | 0 companies |
| Kristine Tveit | Board of Directors | 0 companies |
| Leon Tveit | Board of Directors | 0 companies |
| Ottar Aklestad | Board of Directors | 0 companies |