| Revenue | NOK 727K | +0% |
| EBITDA | NOK -10K | -230% |
| Net profit | NOK 31K | +102% |
| Total assets | NOK 1,8M | +31% |
| Equity | NOK 238K | +15% |
| Employees | 1 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 165 | 2 455 | 856 | 736 | 697 | 776 | 665 | 646 | 755 | 768 | 666 | 786 | 726 | 727 |
| Staff expenses | −476 | −854 | −976 | −860 | −658 | −652 | −675 | −673 | −701 | −641 | −614 | −632 | −667 | −655 |
| EBITDA | 559 | 1 222 | −403 | −305 | −170 | −135 | −167 | −139 | −144 | −30 | −32 | 118 | 7 | −10 |
| Depreciation & amort. | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 535 | 1 222 | −403 | −305 | −170 | −135 | −167 | −139 | −144 | −30 | −32 | 118 | 7 | −10 |
| Net financials | 216 | −95 | 337 | −15 | −82 | −36 | 9 | 32 | 5 | 3 | 102 | 89 | −1 644 | 41 |
| Profit before tax | 751 | 1 127 | −66 | −320 | −251 | −171 | −158 | −107 | −139 | −27 | 70 | 207 | −1 636 | 31 |
| Tax | 145 | 339 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 606 | 788 | −66 | −320 | −251 | −171 | −158 | −107 | −139 | −27 | 70 | 207 | −1 636 | 31 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 603 | 5 484 | 4 695 | 4 373 | 4 161 | 3 900 | 1 795 | 1 996 | 1 959 | 2 989 | 2 947 | 3 043 | 1 408 | 1 842 |
| Equity | 728 | 3 004 | 2 938 | 2 618 | 2 367 | 2 196 | 2 038 | 1 870 | 1 792 | 1 766 | 1 835 | 2 043 | 207 | 238 |
| Long-term debt | 0 | 1 991 | 1 512 | 1 587 | 1 667 | 1 575 | −356 | 0 | 0 | 1 071 | 975 | 874 | 889 | 1 100 |
| Short-term debt | 1 074 | 489 | 246 | 168 | 127 | 128 | 113 | 126 | 167 | 153 | 137 | 127 | 312 | 504 |
| Total debt | 2 874 | 2 480 | 1 757 | 1 755 | 1 794 | 1 703 | −243 | 126 | 167 | 1 224 | 1 112 | 1 001 | 1 201 | 1 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Margrete Helbostad Causevic | Deputy Member | 0 companies |
| Fredd Causevic | Chairman | 0 companies |