| Revenue | NOK 2,1M | +150% |
| EBITDA | NOK 413K | +179% |
| Net profit | NOK 268K | +139% |
| Total assets | NOK 1,5M | +204% |
| Equity | NOK 322K | +124% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 241 | 172 | 24 | 75 | 63 | 1 722 | 4 821 | 3 384 | 2 162 | 2 693 | 1 199 | 1 146 | 823 | 245 | 852 | 2 129 |
| Staff expenses | −149 | −68 | −12 | −0 | −0 | −0 | −806 | −1 750 | −1 383 | −1 329 | −1 414 | −946 | −712 | −83 | −91 | −468 | −473 |
| EBITDA | −388 | −43 | −109 | −7 | 13 | 21 | 185 | −138 | −209 | −592 | 684 | −223 | 161 | −93 | −281 | −525 | 413 |
| Depreciation & amort. | −25 | −25 | −20 | −0 | −0 | −0 | −27 | −59 | −32 | −23 | −20 | −33 | −138 | −177 | −157 | −144 | −139 |
| EBIT | −413 | −68 | −128 | −7 | 13 | 21 | 158 | −197 | −241 | −616 | 664 | −256 | 23 | −270 | −438 | −669 | 274 |
| Net financials | −15 | 0 | −3 | −0 | −1 | 0 | 33 | −85 | −101 | −148 | −189 | −183 | −199 | −86 | −98 | −22 | −6 |
| Profit before tax | −428 | −67 | −132 | −7 | 12 | 21 | 190 | −282 | −342 | −764 | 475 | −438 | −176 | −357 | −536 | −691 | 268 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −428 | −67 | −132 | −7 | 12 | 21 | 190 | −282 | −342 | −764 | 475 | −438 | −176 | −357 | −536 | −691 | 268 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 194 | 43 | 2 | 13 | 33 | 858 | 964 | 1 497 | 495 | 1 287 | 942 | 841 | 681 | 622 | 477 | 1 451 |
| Equity | −83 | — | 4 | −3 | 8 | 29 | 220 | −63 | −405 | −1 168 | −694 | −1 132 | −1 308 | −1 665 | −655 | −1 346 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380 | 607 | 573 | 773 | 1 271 | 1 342 | 1 234 | 1 684 | 0 |
| Short-term debt | 455 | 311 | 38 | 6 | 5 | 3 | 638 | 1 026 | 1 522 | 1 057 | 1 408 | 1 302 | 878 | 1 004 | 44 | 140 | 726 |
| Total debt | 455 | 311 | 38 | 6 | 5 | 3 | 638 | 1 026 | 1 902 | 1 663 | 1 981 | 2 074 | 2 149 | 2 346 | 1 278 | 1 823 | 1 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.3% | 5.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harald Østlund | Deputy Member | 0 companies |
| Kåre Arthur Trobe | Chairman | 0 companies |