| Revenue | NOK 11,1M | +2% |
| EBITDA | NOK 1,4M | -10% |
| Net profit | NOK 711K | -20% |
| Total assets | NOK 9,2M | +2% |
| Equity | NOK 4,1M | +21% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 969 | 9 504 | 9 246 | 10 887 | 11 134 |
| Staff expenses | −5 430 | −5 921 | −5 673 | −6 514 | −6 667 |
| EBITDA | 837 | 682 | 869 | 1 527 | 1 376 |
| Depreciation & amort. | −209 | −184 | −190 | −205 | −244 |
| EBIT | 627 | 498 | 678 | 1 322 | 1 132 |
| Net financials | −165 | −140 | −149 | −184 | −217 |
| Profit before tax | 462 | 358 | 529 | 1 139 | 915 |
| Tax | 102 | 79 | 125 | 254 | 204 |
| Net profit | 361 | 279 | 404 | 885 | 711 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 980 | 7 811 | 8 234 | 9 013 | 9 184 |
| Equity | 1 842 | 2 122 | 2 526 | 3 411 | 4 122 |
| Long-term debt | 3 807 | 3 981 | 3 721 | 3 471 | 3 286 |
| Short-term debt | 1 330 | 1 709 | 1 987 | 2 132 | 1 777 |
| Total debt | 5 138 | 5 689 | 5 708 | 5 603 | 5 063 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NM Deputy Member | Deputy Member | 2016 |
NA Deputy Member | Deputy Member | 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Deputy Chairman | 2024 | |
| Deputy Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.4% | 33.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Monrad Mosdahl | Deputy Member | 0 companies |
| Nils Arvid Auset | Deputy Member | 0 companies |
| Monica Burø Helsø | Chief Executive Officer | 0 companies |
| Odd Normann Aune | Chairman | 0 companies |
| Heidi Kristine Ramberghaug Holmen | Deputy Chairman | 0 companies |
| Jon Olav Hestsveen | Deputy Chairman | 0 companies |