| Revenue | NOK 24,6M | +7% |
| EBITDA | NOK 267K | +139% |
| Net profit | NOK -301K | +76% |
| Total assets | NOK 5,1M | +1% |
| Equity | NOK 914K | -25% |
| Employees | 13 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 972 | 18 040 | 12 828 | 16 249 | 12 983 | 20 162 | 21 701 | 20 553 | 23 109 | 16 051 | 23 042 | 29 941 | 22 959 | 24 644 |
| Staff expenses | −5 806 | −5 980 | −5 675 | −5 391 | −5 649 | −7 601 | −7 388 | −7 384 | −8 376 | −6 471 | −7 335 | −8 916 | −8 609 | −8 581 |
| EBITDA | 818 | 1 269 | −792 | 1 112 | −735 | −151 | 1 352 | 891 | 1 033 | −1 366 | 725 | 2 902 | −677 | 267 |
| Depreciation & amort. | −108 | −273 | −400 | −339 | −316 | −291 | −369 | −344 | −375 | −394 | −299 | −357 | −538 | −516 |
| EBIT | 710 | 996 | −1 193 | 773 | −1 051 | −442 | 983 | 547 | 658 | −1 760 | 425 | 2 545 | −1 215 | −249 |
| Net financials | −54 | −100 | −145 | −110 | −93 | −83 | −18 | −6 | −2 | 1 | −2 | −36 | −65 | −52 |
| Profit before tax | 655 | 896 | −1 338 | 663 | −1 144 | −525 | 965 | 541 | 657 | −1 758 | 423 | 2 510 | −1 280 | −301 |
| Tax | 188 | 257 | 54 | −0 | −0 | −0 | −0 | −0 | 58 | −0 | −58 | 216 | −32 | −0 |
| Net profit | 467 | 640 | −1 392 | 663 | −1 144 | −525 | 965 | 541 | 599 | −1 758 | 481 | 2 294 | −1 248 | −301 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 088 | 6 680 | 4 391 | 4 917 | 3 841 | 3 698 | 4 125 | 6 171 | 5 825 | 3 593 | 3 771 | 7 893 | 5 110 | 5 140 |
| Equity | 1 504 | 1 741 | 349 | 1 012 | −133 | −657 | 308 | 849 | 1 447 | −311 | 170 | 2 464 | 1 215 | 914 |
| Long-term debt | 0 | 1 936 | 1 876 | 1 597 | 1 217 | 1 021 | 1 388 | 1 124 | 1 295 | 982 | 875 | 1 846 | 1 533 | 1 340 |
| Short-term debt | 2 708 | 3 003 | 2 167 | 2 308 | 2 756 | 3 334 | 2 429 | 4 198 | 3 083 | 2 922 | 2 726 | 3 583 | 2 362 | 2 886 |
| Total debt | 2 708 | 4 939 | 4 043 | 3 905 | 3 973 | 4 355 | 3 817 | 5 323 | 4 378 | 3 904 | 3 601 | 5 429 | 3 894 | 4 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyrell Corporation As | Company | 10.0% | 10.0% | 2022 |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Mette Berget Bjørnsrud | Chief Executive Officer | 0 companies |
| Jan Steinar Sørensen | Chairman | 0 companies |
| Kai Krüger | Board of Directors | 0 companies |