| Revenue | NOK 10,4M | -21% |
| EBITDA | NOK 384K | -16% |
| Net profit | NOK 262K | -17% |
| Total assets | NOK 6,3M | -1% |
| Equity | NOK 3,6M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 091 | 10 573 | 10 368 | 12 106 | 18 522 | 13 893 | 13 825 | 4 944 | 7 751 | 12 629 | 9 284 | 13 195 | 10 363 |
| Staff expenses | −0 | −213 | −99 | −1 031 | −1 660 | −1 076 | −2 230 | −2 571 | −1 616 | −45 | −0 | −0 | −8 | −3 |
| EBITDA | 0 | −848 | 742 | 472 | 626 | 2 975 | −202 | −894 | −1 732 | −12 | 637 | 533 | 460 | 384 |
| Depreciation & amort. | −0 | −63 | −61 | −51 | −47 | −5 | −14 | −27 | −32 | −35 | −71 | −52 | −41 | −36 |
| EBIT | 0 | −911 | 681 | 421 | 579 | 2 970 | −216 | −921 | −1 764 | −46 | 566 | 481 | 419 | 349 |
| Net financials | 0 | −42 | −106 | −16 | 1 | 22 | 6 | −104 | −2 | 1 | −3 | 0 | −1 | 0 |
| Profit before tax | 0 | −953 | 574 | 406 | 580 | 2 992 | −210 | −1 025 | −1 766 | −45 | 564 | 481 | 418 | 349 |
| Tax | −0 | −29 | −0 | −85 | 148 | 831 | −0 | 401 | −0 | −0 | 64 | 115 | 102 | 87 |
| Net profit | 0 | −924 | 324 | 571 | 432 | 2 162 | −210 | −1 426 | −1 766 | −45 | 500 | 366 | 316 | 262 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 468 | 2 145 | 1 456 | 3 411 | 6 063 | 6 198 | 5 471 | 4 015 | 5 234 | 3 977 | 5 332 | 6 380 | 6 323 |
| Equity | — | −67 | 258 | 697 | 1 129 | 3 291 | 3 311 | 2 250 | 1 407 | 2 205 | 2 705 | 3 071 | 3 386 | 3 649 |
| Long-term debt | 0 | 4 442 | 403 | 87 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 093 | 1 485 | 673 | 2 264 | 2 772 | 2 887 | 3 221 | 2 608 | 3 030 | 1 272 | 2 261 | 2 994 | 2 674 |
| Total debt | 0 | 5 535 | 1 888 | 759 | 2 282 | 2 772 | 2 887 | 3 221 | 2 608 | 3 030 | 1 272 | 2 261 | 2 994 | 2 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Norunn Årikstad Bachmann | Deputy Member | 0 companies |
| Peik Holger Herbert Bachmann | Chairman | 0 companies |