| Revenue | NOK 64,3M | -7% |
| EBITDA | NOK -3,5M | -179% |
| Net profit | NOK -2,7M | -175% |
| Total assets | NOK 16,6M | -7% |
| Equity | NOK -162K | -106% |
| Employees | 42 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 950 | 44 709 | 63 249 | 63 029 | 59 248 | 77 535 | 78 701 | 72 317 | 68 907 | 68 940 | 64 348 |
| Staff expenses | −6 451 | −8 489 | −7 936 | −8 680 | −9 327 | −11 654 | −12 807 | −16 208 | −17 213 | −20 063 | −21 671 |
| EBITDA | 1 643 | 2 304 | 4 336 | 759 | 654 | 8 792 | 4 826 | 1 364 | 878 | 4 462 | −3 528 |
| Depreciation & amort. | −96 | −158 | −228 | −232 | −274 | −290 | −217 | −195 | −206 | −49 | −20 |
| EBIT | 1 547 | 2 146 | 4 108 | 528 | 380 | 8 502 | 4 609 | 1 169 | 672 | 4 413 | −3 548 |
| Net financials | 16 | 7 | 15 | −43 | −43 | −32 | −20 | 20 | 26 | 164 | 136 |
| Profit before tax | 1 563 | 2 153 | 4 123 | 484 | 337 | 8 471 | 4 589 | 1 189 | 698 | 4 577 | −3 412 |
| Tax | 422 | 554 | 1 005 | 95 | 49 | 1 864 | 1 015 | 262 | 154 | 1 007 | −749 |
| Net profit | 1 141 | 1 598 | 3 118 | 389 | 288 | 6 606 | 3 574 | 927 | 544 | 3 570 | −2 663 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 830 | 10 136 | 18 617 | 13 176 | 15 429 | 20 381 | 18 161 | 14 219 | 14 925 | 17 834 | 16 609 |
| Equity | 917 | 1 117 | 1 317 | 1 707 | 1 995 | 2 101 | 2 201 | 2 301 | 2 301 | 2 501 | −162 |
| Long-term debt | 251 | 342 | 693 | 594 | 643 | 1 221 | 1 028 | 954 | 904 | 1 594 | 664 |
| Short-term debt | 9 663 | 8 677 | 16 606 | 10 876 | 12 791 | 17 059 | 14 932 | 10 964 | 11 721 | 13 739 | 16 107 |
| Total debt | 9 913 | 9 019 | 17 299 | 11 470 | 13 434 | 18 280 | 15 961 | 11 918 | 12 624 | 15 334 | 16 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Starka As | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Erik Hopmo | Chief Executive Officer | 0 companies |
| Karen Andrea Bjerke-Nyberg | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Chairman | 0 companies |
| Max Erik Arnhjell | Board of Directors | 0 companies |
| Lars Nybakken | Board of Directors | 0 companies |
| Rune Ketil Marius Johansen | Board of Directors | 0 companies |
| Bengt Olof Klefbom | Board of Directors | 0 companies |
| Torgeir Vikenes | Board of Directors | 0 companies |
| Kim Ihsak Sandvik | Board of Directors | 0 companies |