| Revenue | NOK 23,2M | +57% |
| EBITDA | NOK 2,4M | +59% |
| Net profit | NOK 1,4M | +162% |
| Total assets | NOK 8,2M | +50% |
| Equity | NOK 3,3M | +15% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 982 | 2 713 | 1 689 | 372 | 368 | 429 | 858 | 2 980 | 6 110 | 7 008 | 12 839 | 11 342 | 14 752 | 23 201 |
| Staff expenses | −2 164 | −1 793 | −1 875 | −1 320 | −744 | −628 | −1 168 | −1 184 | −523 | −440 | −610 | −793 | −932 | −1 820 |
| EBITDA | 243 | −20 | −829 | −1 200 | −591 | −467 | −849 | −912 | −128 | 673 | 2 842 | 778 | 1 494 | 2 372 |
| Depreciation & amort. | −88 | −89 | −89 | −45 | −60 | −60 | −60 | −60 | −60 | −55 | −0 | −921 | −953 | −953 |
| EBIT | 154 | −110 | −919 | −1 245 | −651 | −526 | −909 | −972 | −188 | 618 | 2 842 | −142 | 541 | 1 419 |
| Net financials | −79 | −54 | 29 | 9 | 3 | 1 | 1 | 3 | 2 | 1 | −4 | −0 | 0 | −1 |
| Profit before tax | 75 | −164 | −890 | −1 236 | −648 | −526 | −908 | −969 | −186 | 619 | 2 838 | −142 | 541 | 1 419 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 75 | −164 | −890 | −1 236 | −648 | −526 | −908 | −969 | −186 | 619 | 2 838 | −142 | 541 | 1 419 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 178 | 2 410 | 1 466 | 904 | 784 | 593 | 816 | 657 | 675 | 1 857 | 4 887 | 4 932 | 5 473 | 8 226 |
| Equity | 1 396 | 573 | −42 | −1 102 | 603 | 77 | −831 | −800 | −986 | −368 | 2 471 | 2 328 | 2 869 | 3 288 |
| Long-term debt | 0 | 0 | 1 075 | 1 734 | 0 | 332 | 1 248 | 718 | 1 049 | 1 149 | 1 149 | 1 349 | 1 109 | 1 109 |
| Short-term debt | 1 781 | 1 837 | 433 | 272 | 181 | 184 | 399 | 739 | 613 | 1 076 | 1 268 | 1 255 | 1 495 | 3 830 |
| Total debt | 1 781 | 1 837 | 1 508 | 2 006 | 181 | 516 | 1 647 | 1 457 | 1 662 | 2 225 | 2 417 | 2 604 | 2 604 | 4 938 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pcn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Stomsvik Kirknes | Board of Directors | 0 companies |
| Jarle Kirknes | Chairman | 0 companies |
| Ine Stomsvik | Board of Directors | 0 companies |