| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -42% |
| Net profit | NOK 983K | +8545% |
| Total assets | NOK 6,2M | +19% |
| Equity | NOK 6,2M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −6 | −6 | −15 | −16 | −17 | −157 | −36 | −31 | −13 | −14 | −12 | −8 | −9 | −7 | −12 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −6 | −6 | −15 | −16 | −17 | −157 | −36 | −31 | −13 | −14 | −12 | −8 | −9 | −7 | −12 | −17 |
| Net financials | 1 885 | 203 | 2 119 | 1 087 | 278 | 213 | 221 | 5 178 | 31 | −129 | 9 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Profit before tax | 1 880 | 198 | 2 113 | 1 072 | 263 | 195 | 65 | 5 142 | −1 | −141 | −5 | −11 | −8 | −9 | −7 | −12 | 983 |
| Tax | 75 | 55 | 82 | 89 | 74 | 70 | 48 | 41 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 805 | 143 | 2 031 | 983 | 189 | 126 | 17 | 5 101 | −1 | −143 | −5 | −11 | −8 | −9 | −7 | −12 | 983 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 378 | 8 392 | 10 308 | 11 276 | 11 450 | 11 135 | 10 778 | 5 781 | 5 678 | 5 535 | 5 528 | 5 516 | 5 516 | 5 499 | 5 493 | 5 249 | 6 233 |
| Equity | 8 181 | 8 173 | 10 204 | 11 187 | 11 376 | 10 889 | 10 777 | 5 440 | 5 439 | 5 296 | 5 291 | 5 280 | 5 272 | 5 263 | 5 256 | 5 244 | 6 228 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 219 | 103 | 89 | 74 | 246 | 1 | 341 | 239 | 238 | 237 | 237 | 245 | 237 | 237 | 5 | 5 |
| Total debt | 197 | 219 | 103 | 89 | 74 | 246 | 1 | 341 | 239 | 238 | 237 | 237 | 245 | 237 | 237 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.8% | 23.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Stomsvik Kirknes | Deputy Member | 0 companies |
| Jarle Kirknes | Chairman | 0 companies |