| Revenue | NOK 11,2M | -3% |
| EBITDA | NOK 5,9M | -13% |
| Net profit | NOK 1,4M | -26% |
| Total assets | NOK 43,4M | -9% |
| Equity | NOK 2M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 827 | 4 758 | 7 309 | 7 733 | 7 204 | 8 148 | 8 456 | 8 582 | 9 192 | 9 860 | 10 335 | 11 493 | 10 543 | 9 325 | 9 833 | 10 385 | 11 469 | 11 154 |
| Staff expenses | −0 | −85 | −79 | −74 | −213 | −208 | −38 | −736 | −58 | −56 | −54 | −62 | −69 | −81 | −79 | −102 | −112 | −98 | −23 |
| EBITDA | 0 | 2 597 | 3 019 | 5 119 | 4 071 | 4 605 | 5 283 | 4 154 | 4 895 | 5 069 | 6 127 | 6 504 | 7 368 | 6 317 | 4 708 | 5 145 | 6 048 | 6 829 | 5 928 |
| Depreciation & amort. | −0 | −1 195 | −1 618 | −1 462 | −1 115 | −1 135 | −1 679 | −1 696 | −1 758 | −1 778 | −1 804 | −1 875 | −1 920 | −2 002 | −1 995 | −2 062 | −2 073 | −2 095 | −2 039 |
| EBIT | 0 | 1 401 | 1 401 | 3 657 | 2 956 | 3 470 | 3 604 | 2 459 | 3 137 | 3 290 | 4 323 | 4 629 | 5 448 | 4 315 | 2 713 | 3 084 | 3 976 | 4 734 | 3 889 |
| Net financials | 0 | −2 380 | −2 686 | −3 748 | −3 664 | −2 841 | −3 211 | −3 778 | −6 867 | −1 427 | −1 294 | −1 251 | −1 396 | −1 117 | −885 | −1 354 | −2 243 | −2 315 | −2 091 |
| Profit before tax | 0 | −979 | −1 285 | −91 | −708 | 630 | 394 | −1 319 | −3 730 | 1 864 | 3 030 | 3 378 | 4 051 | 3 198 | 1 829 | 1 729 | 1 733 | 2 419 | 1 798 |
| Tax | −0 | −31 | −0 | −0 | −0 | −0 | −585 | 1 474 | −1 088 | 582 | 798 | 813 | 895 | 706 | 404 | 381 | 382 | 533 | 406 |
| Net profit | 0 | −947 | −1 285 | −91 | −708 | 630 | 979 | −2 794 | −2 642 | 1 282 | 2 231 | 2 565 | 3 157 | 2 492 | 1 424 | 1 348 | 1 351 | 1 887 | 1 392 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 52 942 | 55 128 | 55 681 | 56 427 | 55 839 | 55 971 | 90 763 | 61 890 | 61 940 | 62 257 | 61 557 | 60 159 | 58 360 | 55 967 | 52 389 | 51 334 | 47 770 | 43 384 |
| Equity | — | 4 419 | 3 134 | 3 043 | 6 152 | 6 782 | 9 014 | 8 847 | 6 205 | 7 487 | 8 218 | 8 783 | 8 940 | 9 248 | 7 672 | 6 020 | 6 071 | 2 058 | 2 006 |
| Long-term debt | 0 | 47 525 | 48 954 | 48 738 | 49 137 | 47 945 | 46 077 | 51 366 | 54 000 | 52 650 | 50 850 | 49 050 | 47 422 | 45 712 | 43 753 | 41 850 | 42 570 | 38 350 | 37 920 |
| Short-term debt | 0 | 998 | 3 040 | 3 900 | 1 138 | 1 112 | 880 | 30 551 | 1 685 | 1 803 | 3 189 | 3 724 | 3 798 | 3 400 | 4 543 | 4 519 | 2 693 | 7 362 | 3 457 |
| Total debt | 0 | 48 523 | 51 994 | 52 638 | 50 275 | 49 057 | 46 956 | 81 916 | 55 685 | 54 453 | 54 039 | 52 774 | 51 220 | 49 112 | 48 295 | 46 369 | 45 263 | 45 712 | 41 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LZ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lzo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lesya Zynoviyivna Ottesen | Chief Executive Officer | 0 companies |
| Svein Skibenes | Deputy Member | 0 companies |
| Onny Harder Ottesen | Board of Directors | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |
| Tor-Arne Antonsen | Chairman | 0 companies |