| Revenue | NOK 4M | +58% |
| EBITDA | NOK -4M | -628% |
| Net profit | NOK -4,2M | -11293% |
| Total assets | NOK 10,9M | +23% |
| Equity | NOK -2M | -196% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 728 | 1 558 | 1 546 | 2 561 | 4 045 |
| Staff expenses | −598 | −572 | −323 | −918 | −0 |
| EBITDA | 719 | 554 | 318 | 753 | −3 973 |
| Depreciation & amort. | −470 | −496 | −497 | −506 | −506 |
| EBIT | 249 | 58 | −179 | 247 | −4 478 |
| Net financials | −242 | 5 | −353 | −294 | 2 |
| Profit before tax | 7 | 63 | −531 | −47 | −4 477 |
| Tax | 2 | 14 | −117 | −10 | −324 |
| Net profit | 5 | 49 | −414 | −36 | −4 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 007 | 32 341 | 26 158 | 8 820 | 10 871 |
| Equity | 2 521 | 2 570 | 2 156 | 2 120 | −2 033 |
| Long-term debt | 25 895 | 24 995 | 0 | 0 | 12 392 |
| Short-term debt | 10 591 | 4 776 | 399 | 6 376 | 512 |
| Total debt | 36 486 | 29 771 | 24 002 | 6 700 | 12 904 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FS Deputy Member | Deputy Member | 2000 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
KC | Chairman | 2000 – 2024 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feng Sheng Zheng | Deputy Member | 0 companies |
| Christer Nesttun | Chief Executive Officer | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |
| Kan Cao | Chairman | 0 companies |