| Revenue | NOK 159,5M | +4% |
| EBITDA | NOK 316K | -63% |
| Net profit | NOK 3,3M | -34% |
| Total assets | NOK 404,7M | +50% |
| Equity | NOK 11,4M | -20% |
| Employees | 118 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 387 | 136 005 | 143 381 | 153 085 | 159 522 |
| Staff expenses | −85 186 | −95 836 | −105 280 | −117 597 | −115 378 |
| EBITDA | −795 | 625 | 1 016 | 845 | 316 |
| Depreciation & amort. | −106 | −37 | −206 | −441 | −114 |
| EBIT | −901 | 588 | 809 | 404 | 201 |
| Net financials | 698 | 343 | 1 981 | 6 225 | 4 647 |
| Profit before tax | −203 | 932 | 2 790 | 6 629 | 4 848 |
| Tax | 31 | 337 | 791 | 1 641 | 1 575 |
| Net profit | −234 | 594 | 1 999 | 4 989 | 3 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 701 | 261 368 | 256 980 | 269 578 | 404 747 |
| Equity | 16 268 | 15 491 | 15 443 | 14 318 | 11 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 433 | 245 877 | 241 079 | 253 033 | 391 423 |
| Total debt | 228 433 | 245 877 | 241 079 | 253 033 | 391 423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Aune Hvam | Chief Executive Officer | 0 companies |
| Hilde-Kristin Norddal | Chief Executive Officer | 0 companies |
| Sindre Nordenhaug Saksæther | Board of Directors | 0 companies |
| Gisle Torheim | Chairman | 0 companies |