| Revenue | NOK 487K | -2% |
| EBITDA | NOK 228K | -21% |
| Net profit | NOK 153K | -10% |
| Total assets | NOK 1,9M | -22% |
| Equity | NOK 837K | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 651 | 588 | 646 | 499 | 487 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 443 | 184 | 18 | 287 | 228 |
| Depreciation & amort. | −63 | −63 | −56 | −30 | −30 |
| EBIT | 381 | 122 | −38 | 257 | 198 |
| Net financials | −80 | −73 | −87 | −38 | −2 |
| Profit before tax | 301 | 48 | −125 | 219 | 197 |
| Tax | 66 | 11 | −28 | 48 | 43 |
| Net profit | 235 | 38 | −98 | 170 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 919 | 2 495 | 2 281 | 2 393 | 1 856 |
| Equity | 635 | 673 | 575 | 746 | 837 |
| Long-term debt | 1 850 | 1 745 | 1 641 | 1 615 | 950 |
| Short-term debt | 434 | 77 | 65 | 32 | 69 |
| Total debt | 2 284 | 1 822 | 1 706 | 1 647 | 1 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
SE Deputy Member | Deputy Member | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Johansen | Chief Executive Officer | 0 companies |
| Stig Einar Sandsund | Deputy Member | 0 companies |
| Andre Wilhelmsen | Chief Executive Officer | 0 companies |
| Alexander André Paulsen | Board of Directors | 0 companies |
| Ørjan Bringslimark | Chairman | 0 companies |